1 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga Karnataka Infrastructure Development Department Project
Submitted by
ICRA MANAGEMENT CONSULTING SERVICES LIMITED, NOIDA Submitted to
SEP
2013
Karnataka Infrastructure Development Department Infrastructure Development Dept. (PPP Cell), Room No. 8, Ground Floor, Vikasa Soudha, Bangalore – 560 001.
2 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Table of Contents Executive Summary ....................................................................................................................................... 4
Chapter 1 – Introduction ............................................................................................................................... 5
Project idea ............................................................................................................................................... 5
1.1 Basis for selection of this project .............................................................................................. 5
1.2 Why PPP for this project? ......................................................................................................... 7
1.3 Objectives of the project ........................................................................................................... 9
Approach & Methodology, studies, surveys including data collection, analysis .................................... 10
Chapter 2 - Sector Profile ............................................................................................................................ 11
Industry Overview ................................................................................................................................... 11
Regional profile ....................................................................................................................................... 13
Key Issues ................................................................................................................................................ 14
Chapter 3 - Market Assessment .................................................................................................................. 15
Chapter 4 - Project ...................................................................................................................................... 15
Description of the Project ....................................................................................................................... 15
Components of the project ..................................................................................................................... 16
Description of the District Hospital Gulbarga ......................................................................................... 19
Interaction with stakeholders ................................................................................................................. 27
Best case studies for similar projects in India ......................................................................................... 32
Project Design ......................................................................................................................................... 34
Chapter 5 - Project Financials ..................................................................................................................... 38
Current cost of Lab service: .................................................................................................................... 38
Financial projections of the proposed project model ............................................................................. 39
Cost Estimation ....................................................................................................................................... 40
5.1.1. Capital Infrastructure for Building & Equipments............................................................... 40
5.1.2. Manpower cost ................................................................................................................... 40
5.1.3. Logistic cost ......................................................................................................................... 40
5.1.4. Building rent ........................................................................................................................ 41
Tariff Revenue Stream ............................................................................................................................ 42
5.2.1. Population and Diagnostic Centre Load Assumptions for the Project Model .................... 42
5.2.2. Expenditure and Revenue Related Projections for the Diagnostic Centre ......................... 44
3 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
5.2.3. Cash Flow ............................................................................................................................ 45
Ranking of the Project ............................................................................................................................. 47
Value for Money Analysis ....................................................................................................................... 49
Special Scenario – Lab diagnostic services upgraded by GoK ................................................................. 50
Scenario Analysis using economic criteria .............................................................................................. 52
Chapter 6 – Policy, Statutory and Legal Framework ................................................................................... 54
Chapter 7 - Indicative Environmental & Social Impacts .............................................................................. 55
Environmental Impacts ........................................................................................................................... 55
Social Impacts ......................................................................................................................................... 55
Mitigation Measures ............................................................................................................................... 56
Chapter 8 – Operating Framework ............................................................................................................. 57
Project Structure at a Glance .................................................................................................................. 57
Risks & Mitigation ................................................................................................................................... 58
Chapter 9 – Way Ahead .............................................................................................................................. 65
Chapter 10 – Annexure ............................................................................................................................... 66
Annexure 1 - Bed Distribution of Gulbarga District Hospital .................................................................. 66
Annexure 2- Existing Lab tests and Rates in Gulbarga District Hospital ................................................. 67
Annexure 3 - Laboratory tests that shall be made available by the partner .......................................... 68
Annexure 4 - Laboratory Equipments as per Indian Public Health Standards (IPHS) for 301 to 500
bedded District Hospitals 2011 ............................................................................................................... 70
Annexure 5 – List of consumables currently used and their cost ........................................................... 73
Annexure 6 – District wise population projections until 2018 ............................................................... 75
Annexure 7 – District wise BPL population projections until 2018......................................................... 75
4 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Executive Summary
Laboratory diagnostic service is required for providing effective diagnosis of the disease suffered by
the patient, measure the quantum of medicines to be provided, quantify the extent of cure effected,
identify the medical sensitivities of the patient to avoid wrong/under/over medication resulting in
adverse effects and to extend the research and development capabilities of the medical process.
District hospitals providing secondary medical care are supposed to have a certain bandwidth of lab
tests as per the availability of specialties and the type of medical care to be provided as per IPHS norms,
but most hospitals in India are not equipped to this extent. This shortage of essential medium to high-
end diagnostic service severely handicaps the effectiveness of service delivery at the hospital and results
in unwanted referrals resulting in overloading of patients in higher delivery centre.
This objective of this project is to establish district diagnostic centers at district hospitals of
Gulbarga, Dharwad and Uttara Kannada districts of Karnataka on PPP mode. The partner is expected to
provide diagnostic service for the district hospital, the partner can establish as many collection centre at
taluka hospitals in the district and provide services. For services not available at the district hospital, the
partner shall procure the same from the market for the government at the agreed prevailing market
rates.
The proposed project will be offered on Own, Operate and Transfer mode (OOT) to the successful
bidder, the bid variable being the fractional cost of CGHS rates for diagnostic services that the bidder
charges the government for providing the service. The partner can service the patients referred by the
private doctors also but at government rates.
The service provider will be responsible for investing in the requisite equipments and manpower as
per the terms of reference, operating the centre, providing the service and adhering to the laws and
regulations that govern the process.
This project shall be verified for its success and ability to meet the specified objectives at the end of
every year. Upon successful achievement of the objectives, the project may be replicated across the
state following the same model or modifying it as per the requirement.
5 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Chapter 1 – Introduction
Project idea
1.1 Basis for selection of this project
The public healthcare service delivery in Karnataka follows the national pattern and consists of
different levels of public healthcare institutions, starting from the bottom of the pyramid of healthcare
facilities and going to the top, an integrated; step up referral system with a network of sub-centers,
primary health centers, community health centers, taluka hospitals, district hospitals, and medical
college hospitals. Patients are provided advanced level of curative, surgical, and diagnostic services as
they move up the hierarchy. Primary healthcare delivery is provided at PHC and CHC where the patients
are treated for minor sickness, basic specialties, and minor surgeries. District hospitals provide
secondary medical care, delivering service in General Medicine, Obstetrics and Gynaecology,
Orthopaedics, Opthalmology, ENT, Dental, Laboratory and Radio diagnosis.
The Government of Karnataka in its commitment to improve the health and well-being of the
people has provided extensive resources to the primary and secondary level public health facilities, one
of the major components of the same is access to high-end diagnostic service.
Medical diagnosis has evolved from visual and aural observation, tasting of body fluids, primitive
testing with basic chemicals and heat to advanced atomic level measurements at present. Medical
diagnosis presents a truer picture of the nature of disease, status of penetration of the disease, degree
of cure and the health of the cellular components of the body. Medical treatment procedures have
become highly dependent on diagnostic service to provide measured, accurate and effective treatment,
80% of the medical treatment is dependent on proper diagnostic service.
The branches of medical diagnosis is widely divided into two, anatomical pathology and clinical
pathology. Anatomical pathology includes histopathology, cytopathology, electro microscopy etc and
Clinical pathology includes, microbiology, bio chemistry, haematology, genetics, reproductive biology
etc, each of these sub sections have further specialized fields of study which offer an in depth view of
the disease and the body.
While the advantages medical diagnosis is well documented and proved in medical treatment
efficacy, it is also equally costly to provide for high-end diagnostics. Diagnostic centres originally
associated as a part of hospitals have branched out as a separate business, so as to economise the
service and provide a wide spectrum of service. A laboratory diagnostic service has to be mandatorily
approved by a qualified pathologist in India.
District Hospitals are secondary level health care providers in India with basic specialties, though
IPHS has laid down norms with respect to the number of specialties, types of treatments, and
requirement for diagnostic services, most states in India are not able to adhere to the same for want of
one or more factors. It is observed in most public hospital laboratories of Karnataka that the diagnostic
6 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
centres are not adequately equipped with equipment, technology, and manpower. Factors that
influence the inadequate availability of diagnostic services are,
1. Non availability of modern automatic and semi automatic equipments which increase efficiency
of the output
2. High capital cost of high-end equipments required for advanced tests
3. Shortage of skilled manpower for operating the diagnostic centre
4. Insufficient supply chain and logistics of consumables and other chemicals required for the
service
5. Inadequate resources to meet the diagnostic load of the hospital
6. Lack of standard operating procedures for sample collection, management, testing, reporting,
patient management and infection control
7. Inadequate bio medical waste management practices
Major Gaps in Diagnostic Services
These lacunae in the system adversely effects the efficiency and operation of the hospital by,
1. Delaying the treatment procedure
2. Restricting the treatment capacity of the medical practitioners
3. Absence of proper diagnostics may lead to judgmental errors on the condition of the patients
4. Everyone is immune or counter reactive to certain drugs and chemicals, lack of diagnostic
service may adversely affect the treatment out comes
Gaps in Diagnostic
Services
Aging Equipment
Poor maintenanc
e of equipment
Resource upgradation
of equipment
Poor Logistics (irregular supply of reagents)
Shortage of skilled
manpower
7 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
5. Inhibits the continuity of medical treatment
6. De-motivates the medical practitioners are they are not able to extend to their fullest capacity
Hence, the government of Karnataka decided to pilot a project on operating district diagnostic
centre on PPP mode to bring in the efficiency and resources of private players. Gulbarga, Dharwad, and
Uttara Kannada districts have been selected for the pilot project, upon successful operation and
ratification of the same, other district hospitals might be considered for further PPP options.
1.2 Why PPP for this project?
Diagnostics forms a critical input for medical treatment. It comprises of two major fields:
Laboratory Diagnostics and Imaging. In India, 60-70 per cent of medical treatments are based on
laboratory diagnostic tests, thus making it one of the most indispensable segments in the healthcare
industry. Diagnostics may not completely aid in curing the disease but can go a long way in this
direction.
Innovation and up gradation forms the critical element in this business. The paradigm shift
towards improved quality, error-free services, and the need to ensure patients’ satisfaction has
prompted laboratories to adopt novel technologies such as automation and point-of-care in order to
reduce their expenses. Advances in nanotechnology and genomics have enhanced the role of
diagnostics in the healthcare market. This advancement in technology is helping Diagnostics segment to
keep up with current medical practices.
Diagnostics is a capital intensive segment of Healthcare and requires efficient management
systems to make it financially sustainable. The main reason for the capital intensive nature is the non-
availability of equipments in the country. The Indian equipment industry is in its nascent stage
compared to the global players that leaves the facility provider with few options to choose among. Most
of the time, facility provider ends up importing the equipment and bears a high cost in order to maintain
quality standards. Facility provider also incurs additional running cost of consumables and maintenance.
To survive and succeed in these challenging conditions, it is imperative for government to look for ways
to adapt and implement new strategies. In today’s competitive environment, revenues per test are
continually falling, thereby requiring Diagnostic centers to increase their productivity for survival.
To bridge the gap between the existing and expected level of Diagnostic services, Government
of Karnataka has come up with projects on Regional Diagnostic Centers to be implemented on Public
Private Partnership mode. With the introduction of private service, providers in Diagnostics following
improvements are expected:
1. Population of the given district can avail high-end Diagnostic services at government-approved
rates.
2. Private Service provider will invest the capital and ensure the maintenance of equipments.
3. Private Service provider will also recruit the manpower and train them to deliver desired level of
quality services.
4. With introduction of private player, Diagnostic centers are expected to work more efficiently as
the risk is shared by both government and private partner
5. Sample collection centers at sub districts will ensure district hospitals have equitable coverage.
8 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Government Initiative in Healthcare PPP
In the section 5.6 of the Karnataka Integrated State Health Policy 2004, Karnataka government has proactively identified the potential role of private sector in the healthcare delivery to the public.
Few goals declared in the policy also highlight the GOK’s intent for PPP:
1. To establish equity in delivery of quality health care 2. To encourage greater public private partnership in provision of quality health care in order to
better serve the underserved areas 3. To strengthen health infrastructure
This planned strategy of having PPP is most suitable for this project as state intends to bring the
diagnostic service affordable and available.
1. GoK is evolving its role from that of provider to that of a regulator to ensure fair and transparent
healthcare delivery to its citizens. This transformation requires the government to not only
provide a transparent governance system but also partner with private organizations
2. The operation is a service delivery excellence intensive model, and private diagnostic centers
pioneer this across the country, a PPP contract would bring in both the private sector efficiency
and bring down the cost of service delivery
3. PPP is diagnostics service is an established model across the country and there are ample
examples to emulate
4. Diagnostics is both capital and operation cost intensive equipment, offering the service on state
government funds puts additional strain on the public exchequer operating within a limited
fiscal space
5. Delay in reporting of problems in the hard & soft healthcare infrastructure lead to bigger and
un-reparable problems.
The PPP model has been designed on the following guiding principles,
1. Cost effectiveness: For sustainable partnership, the diagnostic centre must be viable and at the
same time affordable.
2. Comprehensive coverage: Services must cover all the basic categories of standard diagnostic
tests like pathology, clinical pathology, bio-chemical, haematological, microbiological,
serological, and radiological.
3. Acceptable Quality: The operating procedures prescribed by the Government, must be followed
for good quality testing accompanied with compliance monitoring and timely reporting
4. Upward and Downward Linkage: Non-standard and special tests to be made
5. available through seamless linkages with designated referral laboratory. Similarly, samples for
testing would also be collected from taluka hospitals via collection centre
9 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
The mutual benefit arising out of the project is described as below,
S No
Stakeholder Benefit from PPP model
1 Benefit to Government 1. Better quality diagnostic services to the masses 2. Reduction in fixed costs on diagnostic services 3. Better utilization of resources
2 Benefit to Community 1. Increase accessibility to improved quality of
diagnostic services at low or free of cost
3 Benefit to Private Partner
1. Reduced business risk 2. A sizeable client base 3. Availability of ready infrastructure 4. Lower initial investment
1.3 Objectives of the project
PPPs combine the varied skills and resources of partners in innovative ways and allow for the
sharing of benefits, risks, and responsibilities. Therefore, the government looks increasingly to PPP as a
model to:
1. Provide Diagnostic service by tapping the expertise of the private sector
2. Speedier diagnosis, reduced incidence of complications due to delays in diagnosis
3. Improved ability of the public health system to respond to health needs of the people
4. Increased confidence of the community in public health services and improved
5. Utilisation of Rural Hospital /Block Primary Health Centres services
6. Increased access of people to improved quality of diagnostic services at affordable costs
7. Reduction in upstream treatment costs of complicated conditions resulting in financial savings
to the government, which can be channeled to preventive healthcare
8. Mobilize private capital to speed up the delivery of infrastructure and services and eliminate
subsidies
9. Enable efficient use of Diagnostic service by improving the identification of long-term risks and
their allocation, while maintaining affordable tariffs
10. Provide higher quality of services
11. Access best practices
12. Enable regular maintenance and upgrades
10 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Approach & Methodology, studies, surveys including data collection, analysis A primary research was carried out to,
Study and understand the operations of the selected district of the state and identify their needs
Assess the availability of Diagnostic services for the district population with the public and private facilities
Assess the business environment in terms of market dynamics, pricing competition, regulations
Discussions with key stakeholders in the location, to ascertain the market opportunities in the selected regions and the expectations of clientele
A detailed sensitivity analysis on the base case projections with respect to the key drivers affecting revenue, streams of business and capital cost.
Based on the detailed research and modeling, the ideal pricing structure for the diagnostic service has been proposed.
Secondary research
We supplemented the primary survey with secondary research focused on similar PPP models
across the country, operating models of diagnostic centres and pricing of services
11 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Chapter 2 - Sector Profile
Industry Overview In India, majority (70-80 per cent) of medical treatments are based on laboratory diagnostic
tests, thus making it one of the most promising sectors in the healthcare industry. In India, the medical
diagnostics industry accounts for almost 10 per cent of the healthcare sector’s revenues. With the
growth in income and health insurance coverage, there is an increasing demand for better healthcare
services among the growing population of the country. The sector’s growth will be driven by the
country’s growing middle-class, which can afford quality healthcare.
Healthcare diagnostics is growing at the rate of 15-20 per cent per annum. The major driver for
this growth is the wide gap of 70-80 per cent cost-advantage that Indian companies have over different
countries. Today, patients from neighboring countries in Asia are coming to India to receive specialized
medical treatment. India is now meeting international standards at a cost advantage compared to
developed countries.
In addition to this, the vast difference in costs between Western countries and India, the
country is being seen as the preferred destination for quality health solutions. This has been reflected by
increasing medical tourism.
The Indian diagnostic market is broadly divided into equipment and services. The service sector is found
to be largely unorganized, with a large presence of players located at the regional or city level. However,
a clear and structured format is being established to have better regulations and proper definition for
the market. The use of advanced and cutting-edge technologies in understanding a disease prognosis
has further strengthened the sophistication level of participants in the sector.
Key Players in Diagnostic Market
In the primarily diagnostics segment, the top-four corporate players by sales include Metropolis, Dr Lal
Pathlab, Super Religare and Piramal Diagnostics (now a subsidiary of Super Religare). This section profiles
some of the large corporate diagnostic services providers in India.
Share of Major Corporate Players
Metropolis
27%
Dr Lal
23%SRLL
22%
Piramal
26%
Others
2%
12 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Peer Comparison (2009-2010) – Corporate Diagnostic Service Providers
Equity
(Rs
Million)
Sales
(Rs
Million)
Presence
Tests processed daily (No.)
Tests types (No.)
Patients screened per year
Doctors
Metropolis 0.1 2,000* 125 cities
170,000 4,000 4 million 50,000
Super Religare 619.9 1,690 450 cities
34,000 4,000 4 million 50,000
Piramal
Diagnostics
- 2,000 80 cities
11,000 NA 4 million NA
Dr Lal Path
Labs
51.9 1,720 39 cities 12,000 1,650 5 million 100,000
Quest
Diagnostics
1,655.0 NA National capital region (14 centres)
NA Globally 3,000
NA 900
Medinova 94.6 122 Four cities
NA NA 3 million NA
Thyrocare 0.5 - 1,000 50,000 132 NA NA
Brief Profile of Major Private Players
Company Labs International presence Specialised/ Esoteric tests
Metropolis 55 labs, 350 collection centres
Bangladesh, Mauritius, Nepal, Africa, Seychelles, South Africa, Sri Lanka, UAE
NA
Super Religare Five clinical reference labs, 50 satellite labs, 1,000 collection centres
UAE, Kuwait, Saudi Arabia, Oman, Bahrain, UK, SAARC and South East Asian region
Specialised/ tertiary tests form 50% of business. Super specialty tests include molecular diagnostics, cyto-genetics, clinical chemistry, histopathology, microbiology and genomics tests
Piramal Diagnostics
105 diagnostic centres, and 100 collection centres
- Esoteric tests performed at Centres of Excellence. There are six such centres for Microbiology & Immunology, Histopathology, Molecular Biology, Haematology, Cytogenetics, and High-end imaging
13 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Dr. Lal PathLab
60 labs and 1,000 collection centres
Saudi Arabia, Sri Lanka, Kuwait, Nepal, Bangladesh
NA
Quest Diagnostics
Lab in Gurgaon Global player India - total 300 tests, of which 120 are routine and 200 are specialised tests; Esoteric tests referred to labs in the US
Medinova 25 franchises and 31 collection centres
- NA
Thyrocare Lab in Mumbai, 600 collection centres, 570 franchises
NA Tie-up with Genome Biotech for molecular diagnostics
IMaCS interacted with few players in the above list to know their willingness to serve in remote
districts of Karnataka. They showed interest in the idea provided it has good business prospects and also
full commitment & support from state government.
Regional profile
Gulbarga district has a wide spread network of small scale private laboratories, where the level
of automation and the bandwidth of tests available is very limited, hence there is a dearth for high end
diagnostic service. Local private laboratories lack the capability to provide comprehensive quality lab
services as per the NABL standards.
In December 2007, Bangalore ranked 2nd among the 593 districts in the country in terms of
existence of health facilities. Bangalore rural district stood at an impressive 67. Ten districts in Karnataka
have below-100 ranking as shown in the table below,
District Rank
Belgaum 211
Bellary 247
Bidar 243
Bijapur 302
Chikmanglur 52
Chitradurga 135
Dakshina Kannada 47
Davangaere 114
Dharwad 112
Gadag 194
Gulbarga 333
Hassan 39
14 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Haveri 146
Kodagu 72
Kolar 81
Koppal 339
Mandya 95
Mysore 80
Raichur 355
Shimoga 46
Tumkur 101
Udupi 35
Uttara Kannada 99 Table 2.1: Ranking of districts of Karnataka on the basis of existence of Health Facilities
According to McKinsey survey report, commissioned by the Confederation of Indian Industry in
March 2011, Karnataka’s GDP grew at 8.7% between 2005 and 2010. The report predicts South India
could spearhead the country’s growth over the next few years with its GDP projected to hit $500 billion
by 2016 and close to $650 billion by 2020.
GOK’s intense focus on providing quality healthcare to the state population, its proactive
approach on PPP model and increasing per capita income make Karnataka an ideal place for investment
in this segment.
Key Issues The key issues in setting up high-end diagnostic centers are,
1. High cost of capital equipments
2. Limited availability of trained clinical and para clinical manpower – Pathologists are in short
across the country, most laboratories are run by qualified lab technicians
3. Complex process to scale up because of the variety of tests and intricacies in logistics
management of consumables and chemicals
4. The business needs close tie-up with medical practitioners who provide the captive market to
the laboratories
5. Requires rigorous infrastructure set up
6. Regular maintenance of equipments as the running time of machines is high
7. High cost of associated employee salary
8. Power supply, procurement of supplies adds to cost
15 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Chapter 3 - Market Assessment
The need for high-end diagnostic service is dependent on availability of medical treatment facilities that
support such service. Gulbarga has one district hospital providing secondary treatment, two medical
colleges, and two dental colleges. There are several laboratories, but they lack the technology,
automation, and scale required to provide high-end diagnostic service. The number of patients who
would require diagnostic service at the district hospital level has been worked out in the project
financials part of this report.
Chapter 4 - Project
Description of the Project
GOK is planning to provide district diagnostic centres on PPP at the district hospitals of Gulbarga, Dharwad, and Uttara Kannada.
1. The diagnostic centres will be located in the District
hospital premises. The centre will take over the
operations of the existing district laboratory, upgrade it
to provide all tests available as per the contract, and
provide the necessary equipments for the test as
required.
2. The partner shall employ two pathologists per district
who will provide the interpretation of results and will be
in charge of the day to day operations of the centre.
3. The partner shall also employ adequate number of
administrative staff, lab technicians, lab attendants and
cleaning staff for optimal operation of the diagnostic
centre.
4. The partner shall establish the district hospital centre as
a hub and can have collection centres in as many public
hospitals in the district including Taluka Hospitals.
5. The diagnostic centres shall serve both the patients from
the district hospital, referrals sent from Taluka Hospitals
6. In addition the centre shall serve patients referred by private practitioners, but the charges will
be same as for government patients.
7. The partner shall comply with the agreed turn-around time for each test so that the operational
efficiency is maintained high
16 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
8. The partner shall maintain optimal supply chain of diagnostic centre consumables and
chemicals, and shall not run out of stock at any point
9. The partner shall collect the minimum charges prescribed by the government for availing
diagnostic services from the beneficiaries and submit it with the government. The government
shall reimburse the partner for the number of cases served at agreed rates as per the annuity.
10. The partner shall adhere will all the existing Clinical Establishment Act & Rules, Bio Medical
Waste norms and other norms of the land
Components of the project
For setting up of a district diagnostic centre in a district hospital the requirements are as follows,
a) Space for diagnostic service – 3000 sqft to 4000sqft of built up space for providing all the
necessary variety of test, sample collection, waste disposal, rest room, cleaning and store
room
b) Requisite number of semi automatic, fully automatic and manual equipments as it needs for
the service mix
c) Sample collection set up
d) Patient waiting area
e) Computerisation, networking of equipments and installation of a Lab Management
Information System for integrating sample collection, test results recording, data base
management and delivery of results
f) Consumables and chemicals as required
Services/ Items to be provided by the Government
General Provisions
Administrative responsibilities, required space, provision of water and electrical power required for
running the project.
Professional and other support services
Prescription for required investigations, response to the generated test results, co-ordination
between departments IPD/OPD for sample collection, testing and reporting shall be ensured by the
Government.
Services/Items to be provided by the Partner
Infrastructure Works
The partner shall execute the work of modifying the existing civil and electrical infrastructure to
facilitate and establish Diagnostic Centre. The partner shall put in place logistics and cold-chain system
to collect samples from Taluka hospitals
17 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Diagnostic Equipments
The partner shall provide, install, maintain and operate necessary equipments including fully auto
analyser, semi auto analyser, incubator, distilled water plant, glucometer, elisa reader cum analyser,
blood gas analysis equipments, haematology analyser, refrigerators, bio safety cabinet, RO plant,
histopathology equipments etc as required by the agreed list of tests. The partner is responsible for
comprehensive maintenance and standby of equipments in case of breakdown of machine in any of the
centres to ensure uninterrupted service.
Computerisation and LMIS
The partner shall provide and install computers to network the diagnostic equipments for
seamless recording of test results generated. The computers shall be integrated with a Lab Management
Information System which shall track, update and report the status of diagnostic tests, consumables and
chemicals used for the same.
Bio Medical Waste Management
The partner shall arrange for necessary certification of the diagnostic centre under Bio Medical
Waste Management and Handling Rules 1998. The following shall be the duties of the partner in respect
to BMW management,
1. Collection of bio medical waste as the diagnostic centre premises
2. Instruction of patients regarding handling of BMW waste
3. Display of IEC material regarding BMW collection and handling at the diagnostic centre
premises
4. Temporary storage of BMW waste
5. Treatment of infected water and chemicals using Hypo Chlorite solution or equivalent
before discharging into the waste stream
6. Collection, sterilisation and disposal of sharps, needles, broken glass etc
7. Usage of proper coloured bins and bin liners
8. Tagging of BMW waste as per category
9. Classification and recording of waste collection regularly
The disposal of the BMW from the hospital premises shall be as per the existing systems in the
district hospital, the partner shall deliver the BMW at transport-able condition with proper tagging at
the common collection centre located in the hospital premises every day or as per the agreed terms.
Ancillary equipments
The partner shall provide and maintain all ancillary equipments like the Weighing scale, BP
apparatus, Stethoscopes, Ph meter, TDS meter, autoclave, test tube, ESR tube, tube stands, cell counter
etc. required for proper operation of the system.
The partner shall provide the backup power requirements for 90 minutes to the machines to have
uninterrupted diagnostic service.
The partner shall provide facilities for the disposable equipments and patient belongings as per the
standard requirements
18 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
The partner shall arrange for proper Biomedical Wastes collection as per Karnataka State Pollution
Control Board norms and shall provide all the necessary infrastructure supports that are required.
Summary of Commitments
S.No. Private Provider Government of Karnataka
1 Commitment to service all samples generated Assurance that all investigations generated in hospital will be services by Private service provider
2 Commitment to Turn Around Time (TAT) for various investigations
Provision of space
3 Procure and operate / maintain required lab equipments and LIMS
Provision of utilities (water, power)
4 Basic renovation of the facility provided by GoK Provision of BMW disposal
5 Set up collection centres at taluka hospitals identified Security of premises
6 Lab operations (including provision of consumables and salary)
19 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Description of the District Hospital Gulbarga
Gulbarga district is one of the three districts that were transferred from Hyderabad State to Karnataka
state at the time of re-organization of the old Mysore State in 1956. The district is one among the 30
districts of Karnataka State. There are seven talukas in the district. These are Afzalpur, Aland, Chincholi,
Chittapur, Gulbarga, Jewargi and Sedam. The district lacks adequate infrastructure which is one of the
basic cause of long economic stagnation in the district.
In 2006, the Ministry of Panchayati Raj named Gulbarga as one of the country's 250 most
backward districts (out of a total of 640). It is one of the five districts in Karnataka currently receiving
funds from the Backward Regions Grant Fund Programme (BRGF).
The Nanjundappa Committee based on various socio-economic indicators assessed the
development of 175 talukas in the state of Karnataka.
Most Backward Talukas of Gulbarga District
Taluka Rank CCD Index
Sedam 155 0.72
Shorapur 157 0.7
Yadgir 162 0.67
Chitapur 165 0.65
Afzalpur 170 0.62
Shahapur 171 0.62
Aland 172 0.61
Chincholi 173 0.57
Jewargi 174 0.57
20 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
District HQ Gulbarga Town
Area 10,951 square kilometres
Region Northern Karnataka
Population 25,64,892
Population Density 233 inhabitants per square kilometre
Population growth over decade 17.94%
Literacy Rate 65.65%
Sex Ratio 962
Focus Economic Sectors
Cement, Agro & Food Processing,
Solar / Thermal Power Plant, Textile, Chemical
Industry, Dairy Products
Talukas Aland ,Afjalpura ,Jevargi ,Gulbarga ,Sedam
,Chitapura ,Chincholi
Medical & Health Science
Colleges in Gulbarga District
•District Hospital, Gulbarga
•Khaja Bandanawaz Institute Of Medical Sciences
•Mahadevappa Rampure Medical College
•Tipu Sultan Unani Medical College & Hosp
•M. R. Medical College
•M. R. Medical College, Physiotherapy course
Taluk Hospitals with bed Strength
Taluk Level Hospital Afjalpura (100)
Taluk Level Hospital Aland (100)
Taluk Level Hospital Chincholi (100)
Taluk Level Hospital Chitapur (100)
Taluk Level Hospital Jewargi (100)
Sub Divisional Hospital Sedum (100)
Number of PHC 84
Number of CHC 22
Gulbarga District Hospital
Gulbarga District Hospital is currently a 400 bedded hospital. A new block of 500 beds is expected to get
started in near future which will increase the hospital capacity to 900. District Hospital of Gulbarga has
multi-speciality hospital including Orthopedics, Gynecology, E.N.T., Skin, Dental, and Ophthalmologic.
Workload
2009 data
Average OPD per month 31736
Average OPD per day 1043
21 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Average Inpatients per month 1394
Average Inpatients per day 36
2010 data
No.of Bed days in a year 1,28,100
Total Admissions 18289
No.of Days Occupied 71006
Average length of Stay 3.8
Bed Occupancy Rate in % 55.40%
Speciality Departments in District Hospital Gulbarga
The District Hospital of Gulbarga is a multi-speciality hospital with following departments:
S No DEPARTMENTS
1 Medical
2 Surgical
3 Gynecology
4 Orthopedic
5 Pediatric
6 Ophthalmologic
7 E.N.T
8 Skin
9 Dental
10 Psychiatric
The Speciality wise beds allocated and number days in a year of District Hospital, Gulbarga
S.NO SPECIALITY BEDS
ALLOTTED
NO.OF BED DAYS
IN A YEAR
1 MEDICAL 80 29,200
2 GENERAL SURGERY 80 29,200
3 GYNIC & OBSTETRICS 60 21,900
4 PEADIATRIC 60 21,900
5 ORTHOPAEDIC 40 14,600
6 OPHTHALMOOGY 40 14,600
7 GERATRIC WARD 10 3,650
8 PSYCHIATRIC 10 3,650
22 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
9 E.N.T 10 3,650
10 SKIN 6 2,190
11 DENTAL 4 1,460
12 E.S.I. WARD 20 7,300
TOTAL 400 1,46,000
Radiology Department of District Hospital in Gulbarga
The following table shows the existing services that are available in Gulbarga District Hospital
Service availability
Quantity
available Manufacturer
Age of
Equipment
CT scan single slice 1 Wipro GE 4
300 ma X ray 1 Wipro GE 12
800 ma X ray 1 Siemens 12
500 ma X ray 1 Alengus 1
60 ma X ray 1 Alengus 1
Ultra Sound 1 Philips 1
User Charges for Services
The user charges levied by the District Hospital are shown in the table given below
Service Name User Charges (Rupees)
CT scan cases 800-1500
X ray 50
USG scan 50
Staff in Radiology Department
Radiology Diagnostic Department of District Hospitals has the following staff members
Staff Members Number of staff members
Radiologist 1
Senior Technician 1
Jr. Technician 2
Dark room assistant 1
Workload of Radiology Department
The following table shows the number of Ultrasound, Spiral CT and X-Rays taken from 2007 to 2011 of
District Hospital, Gulbarga,
23 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
YEAR NO.OF X-RAY TAKEN ATL 1500 ULTRASOUND SPIRAL CT WIPRO GE Total
2007 12,901 3,002 543 16,446 2008 13,705 3,206 643 17,554
2009 12,521 4,712 155 17,388
2010 11,084 5,341 220 16,645
2011 13,663 5,431 389 19,483
Growth Rate (%) 1% 16% -8% 4%
Diagnostic Laboratory of Gulbarga District Hospital
Laboratory equipment
Gulbarga District Hospital has the following major Laboratory equipments
Name of Equipment Number of Equipments
ABG Machine – KX 21 1
Cell counter (Automated haematology analyzer) 1
Auto Analyzer 1
Semi auto Analyzer 1
Urine Analyzer 1
Calorie meter 1
Centrifuge 2
Electronic microscope 7
2007 2008 2009 2010 2011
Spiral CT 543 643 155 220 389
ATL 1500 Ultrasound 3,002 3,206 4,712 5,341 5,431
X-Ray 12,901 13,705 12,521 11,084 13,663
5,000
10,000
15,000
20,000
25,000
Nu
mb
er
of
Inve
stig
atio
ns
Radiology Work Load
24 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
ILR 1
Refrigerators 1
Workload of Laboratory Department
The following table shows the workload on laboratory diagnostic department in Gulbarga District
Department in last eleven years.
YEAR
LAB INVESTIGATION
HEMTOLOGY NON
HEMTOLOGY TOTAL
2001 10,752 12,191 22,943
2002 15,541 16,016 31,557
2003 22,592 22,909 45,501
2004 34,983 31,041 66,024
2005 34,794 28,013 62,807
2006 31,717 34,569 66,286
2007 55,834 39,990 95,824
2008 53,966 36,132 90,098
2009 70,687 37,013 1,07,700
2010 53,692 34,781 88,473
2011 58,627 60,227 1,18,854
Year wise Lab Investigation 2001 to 2011 of District Hospital, Gulbarga
25 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
22,943
31,557
45,501
66,024 62,807
66,286
95,824 90,098
107,700
88,473
20,000
40,000
60,000
80,000
100,000
120,000
140,000
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Tota
l Lab
Inve
stig
atio
ns
in a
ye
ar
10,752 15,541 22,592 34,983 34,794 31,717
55,834 53,966 70,687
53,692 58,627
12,191 16,016
22,909
31,041 28,013 34,569
39,990 36,132
37,013
34,781
60,227
20,000
40,000
60,000
80,000
100,000
120,000
140,000
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Nu
mb
er
of
Lab
Inve
stig
atio
ns
Year
NON HEMTOLOGY HEMTOLOGY
26 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Percentage Growth in number of Lab Investigations from 2001 to 2011 is,
Haemtology Non Haemtology Total
Growth (%) 18.5% 17.3% 17.9%
Quality parameters of District Hospital Laboratory
Quality parameters of the district hospital lab are;
Sl No
Quality Parameter Status
1
Time taken for reporting lab tests being conducted in DH?
a. For routine tests b. For special tests
5 -10 minutes 3 hours; but in general for both kind of tests due to the load, all the samples are being collected in morning and the reports are given in the afternoon.
2 Number of computers available in the laboratory
1
3 Is data stored in computers? Yes
4 How is the laboratory sterilized? Cleaning and mopping with Phenyl twice a day
5
Is proper BMW Management practices
observed strictly in Lab?
Yes, coloured BMW bins and puncture proof container for storing needles are used, lab employees use protective gear and liquid lab wastes treated overnight before being released into the sewage system.
6 How frequently have you faced stock out in the
last one month/year? Occasional stock outs
Statement showing the out-patient department wise of District Hospital, Gulbarga for the year 2006
to 2011
S No DEPARTMENTS 2006 2007 2008 2009 2010 2011
1 MEDICAL 113247 94730 88081 105462 96699 85038
2 SURGICAL 69705 58272 41189 65098 67330 63277
3 GYNECOLOGY 40093 33328 19813 35557 37672 46335
27 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
4 ORTHOPEDIC 45375 37933 43176 42189 42993 40655
5 PEADIATRIC 47208 39408 22937 43842 40455 39556
6 OPHTHALMOLOGIC 18282 15317 14058 17321 16923 16347
7 E.N.T 22496 18864 17036 21255 17224 17792
8 SKIN 40723 33910 47990 37743 31526 28568
9 DENTAL 10699 8622 5929 10051 6093 7073
10 PSYCHIATRIC 2682 2295 2955 2316 799 4453
Total 410510 342679 283164 380834 357714 349094
The following table shows the new and the old out patients from year 2006-2011 in District Hospital,
Gulbarga
Interaction with stakeholders
For primary information, IMaCS visited District Hospital Gulbarga and discussed with the key officials of the hospital including the Chief Medical Officer, Nephrologist, Radiologist, Lab Technicians, and had an in-depth discussion on the status of the laboratory diagnostic service available at the hospital and the type of facilities available.
This interaction with key officials brought out following key issues;
1. Scope of the District Hospital Gulbarga laboratory needs to be widened by enhancing its investigating capabilities. List of presently ‘available tests’ and ‘desired tests to be available’ at the hospital lab are given in the following table;
100000
200000
300000
400000
500000
2006 2007 2008 2009 2010 2011
Nu
mb
er
of
Ou
t P
atie
nts
2006 2007 2008 2009 2010 2011
Old Patients 300855 223158 151695 258936 238650 229,912
New Patients 109655 119521 131469 121898 119064 119,182
OPD Patient Distribution
28 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Name of the Test Available Required Name of the Test Available Required
HAEMATOLOGY Rubella (IgM/IgG)
CTBT Herpes 1 (IgM)
BLOOD MORPHOLOGY Herpes 2 (IgM)
CBC
Herpes 1 (IgG) (Quantitative)
PLATELET CT.
Herpes 2 (IgG) (Qualitative)
RBC LE Panel (Full Panel)
RETICULOCYTE COUNT Fragile X
ESR Fungal Culture Only
Any others specify
COAGULATION TEST
Fungal Culture & Sensitivity
PROTHROMBIN TIME G6PD
APTT
Hemoglobin Electropheresis
FIBRINOGEN Micral/Crea Ratio
D-DIMER Monospot Test
URINE EXAMS Serum Osmolality
Any others specify
24 HR URINE CHON HEPATITIS MARKERS
CREATININE CLEARANCE HBsAg
URINALYSIS anti-HBs
ABBOTT PREGNANCY TEST HBeAg
SPECIAL URINE TEST Anti-Hbe
Urine 5-HIAA anti-HBc IgM
Urine Amino Acid anti-HBc total
Urine Amylase anti-HCV
Urine Calcium HAV-IGM
Urine Catecholamine Anti-HBC (IgG)
Urine Copper Anti-HAV (IgG)
Urine Cortisol Anti-Delta
Urine Metabolic Screening HBV-DNA
Urine Metanephrine HCV-RNA
Urine Osmolality C-SERIES
Urine VMA Ca12-5 (ovary)
DRUGS OF ABUSE Ca 15-3 (breast)
COMBO DRUG TEST (Meth/Canna)
Ca 19-9 (pancreas)
METHAMPHETAMINES TUMOR MARKERS
29 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
GLUCOSE TESTING/DIABETIC PANEL
Carcino-embryonic antigen (CEA)
FBS
alpha-feto protein (AFP)
RBS PSA-Free
PPBS B-HCG
OGTT CA 72-4 (G.C)
OGCT MCA (Breast C.A)
HAEMOGLUCOTEST
REPRODUCTIVE ENDOCRINOLOGY
HBAIC
Lutienizing hormone (LH)
MICROALBUMINURIA
Follicle stimulating hormone (FSH)
OTHER CHEMISTRY EXAMS
THYROID FUNCTION TEST
ACP Free T3
AMYLASE Free T4
LIPASE TSH
BLOOD URIC ACID BACTERIOLOGY/MISC.
17 Retosteroids Gram Stain
17 OH Ketosteroids AFB
Aldolase C & S
Arsenic WATER ANALYSIS
Barbiturates (Qualitative) KOH
Bone Fraction Serum Alka. Phos.
sem*n ANALYSIS
Calcitonin HISTOLOGY/CYTOLOGY
Carbamezapine PAPS
CK-MM HISTOPATH
CK-Total FNAB
CO2 CELL BLOCK
Copper Level OTHERS
CSF/Pleural/Ascitic/Pericardial Ana.
Allergen Panel
Cyclosporin
Anti Cardiolipin IgM & IgG
Digoxin/Digitalis/Lanoxin Anti Delta
Dilantin/Phenytoin Anti ds DNA
Ferritin Anti Mitochondrial Abs
Folic Acid Anti Phospolipid Abs
Fructosamine
Anti Smooth Muscle Abs
30 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Gastrin Anti Thrombin
hom*ocystein B2 Microglobulin
Incrg. Phos. Blood C/S with ARD
Ionized Calcium Breast Panel
CMV IgG C Peptide
CMV IgM C2
Torch (Qualitative) Ceruloplasmin
C Peptide Chromosonial Analysis
Ceruloplasmin
Circumoval Precipitin Test
FTA-ABS Factor 8
IgG Factor 9
IgA Fetal Hemoglobin
IgM Foliate
IgE sem*n Analysis
IgF1 Electrolytes (3)
Aids Test Sodium
Protein C Pottassium
Rubeola IgM & IgG Chloride
Varicela IgG (Titer) Lipid Profile (7)
Toxoplasma IgM Total Cholesterol
Cortisol HDL Cholesterol
LIPID PROFILE Triglycerides
CHOLESTEROL LDL Cholesterol
HDL VLDL Cholesterol
TRIGLYCERIDES
TC / HDL Cholesterol ratio
KIDNEY PROFILE LDL / HDL ratio
BLOOD UREA NITROGEN Liver Profile (10)
CREATININE Bilirubin (Total)
LIVER PROFILE Bilirubin (Direct)
SGOT Bilirubin (Indirect)
SGPT SGOT (AST)
ALP SGPT (ALT)
BILIRUBIN Alkaline Phosphatase
TOTAL PROTEIN
Gamma Glutamyl Transferase
ALBUMIN Serum Albumin
ELECTROLYTES Protein - Total
SODIUM
Serum Albumin / Globulin
POTASSIUM Renal Profile (5)
31 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
CHLORIDE Calcium
CALCIUM Uric Acid
MAGNESIUM Blood Urea Nitrogen
CARDIAC PROFILE Serum Creatinine
TROPONIN T BUN/Creatinine ratio
TOTAL CPK
Iron Deficiency Profile (3)
CPK-MB Serum Iron
LDH
Total Iron Binding Capacity
SEROLOGIC EXAMS
% Transferrin Saturation
ANTI-NUCLEAR ANTIBODY (ANA)
Hemogram (17)
H-PYLORI White Cell Count
TB ANTIBODY Neutrophils
CRP Lymphocytes
CRP (Predictive Quantitative) Monocytes
RHEUMATOID FACTOR Eosinophils
ASO Basophils
DENGUE TEST Red Cell Count
TYPHIDOT Hemoglobin
WIDAL Hematocrit
S-TYPHI
Mean Corpuscular Volume
VDRL
Mean Corpuscular Hemoglobin
ANTI-HIV 1 & 2 MCH Concentration
TPHA
Red Cell Distribution Width
Leptospiral Test (Lat Test) Platelet Count
Anti-H Pylori (Qualitative)
Platelet Distribution Width
Anti-H Pylori (Quantitative) Mean Platelet Volume
ESR
Any others specify
2. Skilled manpower availability in the lab is adequate. Current manpower availability against IPHS
norms is given in following table;
32 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
IPHS Norms for 301-500 Bedded Hospital
Name of Post IPHS Norm Current Availability
Microbiologist 1 No
Pathologist 1 2
Cyto technician 1 No
Laboratory technician 6 9
Laboratory attendant 2 D
Group D
1
Best case studies for similar projects in India
1. Contracting of Clinical Lab services in Bihar
Problem with system before PPP Shortage of lab technicians and irregular supply of
reagents required for pathological tests
Private service providers Central Diagnostics and Sen Labs
Services provided Pathology, Biochemistry, Microbiology lab services
Price set by State Health Society Bihar (SHSB)
Coverage in state 25 District Hospitals, 23 Sub-Divisional Hospitals,
76 Referral Hospitals and 398 PHCs
Shortage of lab technicians and irregular supply of reagents required for pathological tests led to a
situation where in government hospitals were unable to provide efficient pathology services to patients.
In order to improve the provision of such services in government hospitals, the Government of Bihar
outsourced pathological services to private labs.
Two agencies were selected on the basis of technical evaluation process – Central Diagnostics
and Sen Labs, each serving 19 districts. Rates for the tests were fixed. Initially, the charges for the tests
were paid by the patients themselves. However, after a period of time, a decision was taken to provide
free testing services to patients in government hospitals. Following this, rates for testing were fixed by
the State Health Society Bihar (SHSB) – the private providers would conduct the tests at no charge to the
patients and would later be reimbursed by SHSB.
Clinical lab services including pathology, biochemistry, microbiology lab services were provided.
Central Diagnostics and Sen Labs set up labs in the District Hospitals and collection centres in health
facilities below district level. They developed infrastructure using advanced equipment at central
locations; logistics are managed in such a way that samples from all the collection centres could reach
the central locations within a few hours. At the central locations, the samples are processed using
advanced equipment and reports are dispatched electronically to the respective health centres to
ensure that they are delivered within 24 hours. The coverage under this partnership has extended to 25
33 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
District Hospitals, 23 Sub-Divisional Hospitals, 76 Referral Hospitals and 398 PHCs across Bihar. The
private providers pay a nominal rent for space in the District Hospitals and the Sub-Divisional Hospitals.
2. Contracting Radiology services in SMS Hospital, Jaipur, Rajasthan
Problem with old system
SMS Hospital in Rajasthan did not have capital
intensive facilities like CT Scan and MRI.
Private service provider Vardhaman Medicare Pvt. Ltd.
Prices set by Government Rs.750 for a CT scan and Rs.2500 for an MRI
Services Provided CT scan and MRI facilities
Sawai Man Singh Hospital (SMS Hospital) in Jaipur, Rajasthan is a government-run tertiary care
hospital and medical college. The hospital provides free medical treatment to the poor. In 2004, the
hospital entered into a Public Private Partnership (PPP) with Vardhaman Medicare Private Limited to
provide Magnetic Resonance Imaging (MRI) and Computerized Tomography (CT) scan facilities to
patients at low rates with the objective of providing these facilities at the lowest possible costs to
patients within the hospital premises.
SMS hospital previously did not have CT scan and MRI facilities. Given the capital intensive
nature of these facilities, Government decided to outsource this. In August 2004, SMS Hospital issued
open tender, inviting applications from interested private agencies to install, operate and maintain CT
scan and MRI facilities in its premises.
In this process Vardhaman Medicare Pvt. Ltd. was selected and the contract was signed for a
period of seven years. As per the contract, the hospital would provide the space within its premises for a
monthly rent of Rs.5000/-. The private provider is responsible for the installation of the machines and
equipment, arrangement of and payment of electricity and water connections, staff salaries, security
and maintenance of premises. The private provider will also maintain records and send regular reports
to SMS Hospital. The contract allowed the hospital to use these facilities for teaching and training
purposes relevant to the attached medical college.
The rates to be charged by the private provider have been agreed in the contract at Rs.750 for a
CT scan and Rs.2500 for an MRI. Moreover, the private provider is obligated to provide free services to
20% of all patients from poor economic categories; the eligibility of patients for free services is verified
by the Medical Superintendent of the hospital. Monitoring and evaluation of the PPP is under the
purview of the Rajasthan Medicare Relief Society (RMRS).
Other Diagnostic facilities with Public Private Partnerships
In Madhya Pradesh, the Rogi Kalyan Samity of Indore District Hospital (a registered society)
outsourced high end diagnostic services from private providers who are allowed to set up within the
hospital premises and allowed to charge fees as agreed with the society which are substantially
lower than the market rates.
34 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
DoHFW, Government of West Bengal has already established diagnostic facilities in 53 Rural
Hospitals / upgraded BPHCs in West Bengal under PPP till September 2009. A Modern Diagnostic
Unit is being set up under PPP in Gandhi Memorial Hospital, Kalyani.
DoHFW, Government of West Bengal has also established facilities of CT scan in seven Medical
College & Hospitals and MRI in one Medical College and Hospital in the state under PPP. Seven more
MRI Units under PPP are coming up in seven Medical College and Hospitals. CT Scan Units are also
being set up in 12 District Hospitals under PPP, four of which have already started functioning.
Source: www.ppphealth.org, a UKaid supported information site
Project Design
Type of Agreement
The Gulbarga district hospital has an established radio diagnostic centre with multiple X-ray
machines, CT scan and Ultra Sound, a regular radiologist is in place, whereas the laboratory is in want of
modern equipment, manpower, and better service delivery. Hence, it is proposed to operate only the
laboratory diagnostic centre on PPP basis.
The project is designed will be offered on Own, Operate and Transfer mode to the successful
bidder, the bid variable being the fractional cost at which is the service is provided compared to the
existing CGHS rate. The agreement shall be between a private service provider and the government,
where the service provider is in charge of procuring and managing the equipment, consumables,
manpower, and providing the service.
This service provider will be responsible for operating the centre, providing the service and adhering
to the laws and regulations that govern the process.
The contract shall be awarded district wise to the partners; the partner will be required to set up the
diagnostic centre at the district headquarter hospital and provide the service. The partner shall establish
spokes across the taluka hospital in the district and shall provide logistics to collect the samples from
these collection centers. A partner may also win multiple districts depending upon their quote. The
government may also decide to bundle all three districts and give it on PPP to a single
partner/consortium.
The primary roles and responsibilities of the Private partner and Government is as follows,
Roles and Responsibilities of the Government
1. To provide built-up space inside the government district hospital as is, where is condition
2. The laboratory associated with the district hospital will cease to function and all the tests from
the district hospital will be conducted by the partner
35 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
3. The government will encourage the private partner to set up as many collection centres as
possible/required in government hospitals of the district
4. The private partner can take over all equipments deemed necessary from the existing laboratory
set up
5. The private partner can employ the existing government staff if they satisfy their norms and are
encouraged to give a nominal amount to the absorbed employees in addition to the government
salary they draw
6. List of tests to be conducted onsite will be provided to the partner by the Government
7. While Bio Medical Waste collection and segregation at site is the responsibility of the partner,
the government will undertake the BMW disposal activity
8. Providing a conducive organizational atmosphere for the set up to operate
Roles and Responsibility of the Service Provider
1. To undertake renovation of the space provided for operating the district laboratory
2. To arrange back up power for equipments and water storage necessary
3. The partner shall serve all patients referred by the government district hospital doctors, and the
government shall reimburse the cost of the service at a fraction of CGHS rate agreed upon
4. The partner shall establish “Standard Operating Procedures” for proper clinical and
administrative management of the diagnostic service, the centre will be auditable against the
SOPs by the host hospital and Health and Family Welfare department at anytime
5. There shall be no differentiation in terms of service to APL/BPL patients, but the partner shall
keep a record of APL/BPL patients served
6. The partner shall equip the laboratory will all requisite infrastructure and shall operate an
integrated Lab Information System to manage the process
7. The partner shall collect the specified amount as designated by the government from the
patients and shall submit the same with the district hospital every week
8. The partner shall employ manpower as described in the model and shall ensure continuity of
service. The partner shall continuously train the manpower for better service delivery
9. The partner shall ensure availability of all consumables and requisites for smooth operation of
the centre
10. The partner shall adhere to the existing laws and regulations for operating the diagnostic centre
11. The partner shall co-ordinate with the hospital authorities and employees for delivering the
services
12. The laboratory and equipments shall be maintained in operable condition 95% of the time
13. The partner shall provide the necessary service and maintenance required for the equipments
14. The partner shall ensure quality of service by adhering to established SOPs and shall get the lab
NABL accreditated within three years of commencement of operation
15. The partner shall ensure Turn Around Time (TAT) for all lab tests as agreed during the
agreement stage
16. The partner shall agree on the type of tests to be provided as per IPHS norms and specialty
existence at the district hospital, for tests which are not available at the establishment set up by
36 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
the partner, the partner shall get the service delivered from an equally qualified centre at the
market rate for the government
17. The partner shall provide for necessary security services of the diagnostic centre premises
18. Sub-meters for electricity and water supply shall be installed and the report shall be submitted
to designated hospital authorities every month.
19. On the expiry or earlier termination of this Agreement, the said hospital space / room shall be
vacated peacefully and handed over to hospital authority in the condition they had received.
Contract Period
It is proposed that the Diagnostic centre is provided on contract for a period of ten years,
following which it will be rebidded. The reasons for selecting 10 years as optimum concession period are
following;
1. Rapid Technological changes happening in the current era are making existing diagnostic
technology obsolete in 10 years. So better diagnostic tools will render current machines
undesirable and non operational in coming 10 years.
2. Of the total capital investment of 1.50 crores, around 90 percent is pertaining to the machinery.
Cost of Service
The service provider shall charge the government a fixed amount towards each test conducted,
this shall be an agreed fraction of the existing CGHS rates for diagnostic service delivery. The fractional
cost at which the partner agrees to provide the service shall be the bid variable during the process for
finalizing the service provider. The government shall revise the service cost as and when the CGHS rates
are revised, which is once in two years normally.
The partner is encouraged to set up the district laboratory as a hub and establish collection
centres in all Taluka Hospital of the district. The tests not available in the Taluka Hospital shall be done
at the district hospital laboratory and results delivered back at the respective hospital. This process shall
ease the load at district hospital for want of diagnostic service at lower hospitals.
The partner can service the patients referred by the private doctors also but at government rates.
Thus the service provider has two streams of revenues,
1. Reimbursem*nt by the Government from tests referred from DH and other public hospitals
(at a fractional cost of prevailing CGHS rate)
2. Referral patients from private practitioners, who pay personally for the service delivered
It is to be noted that the service provider would have to collect user charges from the patients
undergoing tests as per the government norms. The amount collected from the patients shall be
37 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
deposited in a designated bank account and the government shall reimburse the service provider
separately every month in proportion to the service provided as per the annuity.
In addition to above for maintaining transparency, avoiding any accounting problem such as
deliberate escalation of patient volume and thus leakage in revenue, it shall be mandatory for the service
provider to maintain proper record of patients in LIMS which must include OPD / IPD number generated
by the government institutions. This linkage of Lab number and OPD / IPD number will help government
in traceability of patients, thus creating a check over service provider.
38 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Chapter 5 - Project Financials
Current cost of Lab service:
Manpower Cost
Sl No
Designation Monthly
Gross Annual Gross
1 Pathologist 46053 552636
2 Pathologist 32564 390768
3 Sr. Lab Tech. 28700 344400
4 Sr. Lab Tech. 25580 306960
5 Jr. Lab Tech. 24520 294240
6 Jr. Lab Tech. 20010 240120
7 Jr. Lab Tech. 17700 212400
8 Jr. Lab Tech. 18580 222960
9 Jr. Lab Tech. 18140 217680
10 Sr. Lab Tech. 25180 302160
11 Sr. Lab Tech. 28700 344400
12 Group D Staff 19815 237780
Total Manpower Cost 305,542 36,66,504
*Manpower cost includes Basic pay + HRA
Cost of consumables
Lab reagents and consumables* 14,53,245
*List of consumables and their cost is given in annexure 5
Total annual cost (in Lakhs) 51.19
39 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Financial projections of the proposed project model
Modeling the financial projections of a diagnostic centre is complex because of the following reasons,
1. The service delivery mix varies from lab to lab, this influences the infrastructure, consumables,
capital and manpower used, which results in variation in pricing
2. The pricing depends on the cost of capital at each location
3. Different tests have different cost associated with them, it is difficult to project exactly the
number of tests that would be conducted and determine the price based on the same
4. The price is also dependant on the type and extent of equipments used for conducting the test;
many tests can be done in multiple ways each with an associated cost
5. The price also depends on the quality of consumables used, for example vaccutainers would
definitely cost more than using syringes, but vaccutainers offer better sterility, easier and
efficient handling of sample, reduced contamination of sample and least discomfort to patient
6. If the laboratory is NABL or equivalent certified it would increase the administrative cost of the
establishment, ultimately increasing the cost of service delivery
7. The cost of service delivery also depends on the operational process and turnaround time
expected from the service provider, while computerization and networking of equipments
increases the effectiveness and efficiency of the laboratory it also increases the cost of service
delivery
Hence, IMaCS used reverse costing method to assess the minimum volume of business required to
ensure quality operation, and adequate return on investment for the private partner. The financial
modeling involved the following process,
1. Projection of the district population
2. Projection of OPD and IPD attendance at the district hospital
3. Projection of number of cases which require diagnostic service ( the standards for the same
have been taken from reputed medical referral texts)
4. Projection of associated expenditure
5. Deduction of revenue required per patient to achieve pre tax project IRR 12%
6. Calculation of total business from the above derivations
It is observed that to achieve a pre tax IRR of 12% a minimum business of Rs 1.31 Crore is required in
year one gradually increasing to Rs 8.36 Crore by tenth year.
The financial model is presented below.
40 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Cost Estimation
5.1.1. Capital Infrastructure for Building & Equipments
The model assumes that the existing laboratory will be provided or the requisite space will be provided
to the partner at free of cost in an as is where is basis, the partner’s responsibility is to refurbish the
centre as per their work/process flow and NABL standards required. The partner is also expected to put
in place an Lab Management Information System, which will integrate the processes and equipments in
the laboratory.
Investment S. No
CAPITAL BUDGET HEAD PRODUCT
1 Cost of ready building on 3000 sqft area [@1500/sq ft] -
2 Cost of Renovation 0.20
3 Cost of the Lab equipments with 5 years of AMC 1.10
4 Cost of LIMS 0.20
5 Cost of Generator 0.04
Total Capital Cost (in crores) 1.54
5.1.2. Manpower cost
The model assumes the following manpower requirement for the District Diagnostic Centre,
Human Resource Requirements
S. No
Position Person Required Monthly salary
Total Salary / annum (in crores)*
1 Pathologist 2 120000 0.29
2 Lab Technicians 10 25000 0.30
3 Lab Manager 1 27,000 0.03
4 Administrative staff 2 18,000 0.04
5 Lab Attendants & others 5 18,000 0.11
6 Sweeper 4 6,000 0.03
Total Capital Cost 0.80
* Salary also includes 20% 'Incentive for working in remote area'
5.1.3. Logistic cost
As per the project design, the private partner shall be encouraged to establish the district hospital
laboratory as the hub and shall establish collection centers at Taluka hospitals and have milk runs
fetching the samples. Total five vehicles will be required to collect samples from 7 taluka hospitals. The
logistic cost of the project has been tabulated below;
41 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
S. No Locations for sample
collection centre Vehicle** required
Capital Investment (in Lakh Rs.)
Operative Cost*
Daily Annual
1 Gulbarga 1 5 532.00 164,920
2 Afzalpur
3 Chittapur 1 5 496.53 153,925
4 Sedam
5 Jewargi 1 5 385 119,205
6 Aland 1 5 413 128,175
7 Chincholi 1 5 707 219,025
Sub total 5 25 785,250.67
Total Capital Cost (in Lakhs) 25
Total Operative Cost (in Rs. Lakhs) 7.85
Total transportation Cost (in Lakhs) 32.85
S. No Cost Head Number required
Monthly
cost Annual cost
1 Total Manpower Cost 7 12000 10.08
2 Maintenance cost 2000 0.24
Total Logistic Cost (in Lakhs) 43.17
* Average distance (in Kms) covered by vehicle per liter diesel is 12 and per liter diesel cost is Rs. 56
** Vehicle is fitted with ILR (Ice Line Refrigerator) for maintaining cold chain for samples.
5.1.4. Building rent
Private player will pay the monthly rent of the building to GoK as tabulated below;
Monthly Rent (in Rs.)
Annual Rent (in Rs.)
6000 72000
42 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Tariff Revenue Stream
5.2.1. Population and Diagnostic Centre Load Assumptions for the Project Model
The population of the district and the metropolitan area of the district headquarter is projected, depending upon which the OPD/IPD numbers of
the hospital is projected and ultimately the number of patients requiring diagnostic service is derived.
Population Projection Assumptions No. of days operational*
Minimum Assurance on Revenue and hospital working days by GoK Yes 310
* Lab services will be available 24X7 for IPD and emergency cases. However to make calculation simple, 310 days have been taken when the OPD services will also be available.
Projection Period 10 Years
Population Increase per annum 1.50% %
Population Projections (Based on census 2011) FY 12
Gulbarga 2,564,892
Gulbarga Metropolitan area 541,617
Rest of the district 2,023,275
Population Projections FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22
Total population of Gulbarga District 2,564,8
92 2,603,3
65 2,642,4
16 2,682,0
52 2,722,2
83 2,763,1
17 2,804,5
64 2,846,6
32 2,889,3
32 2,932,6
72 2,976,6
62
Gulbarga Metropolitan area (Direct Population) 541,617 549,741 557,987 566,357 574,853 583,475 592,227 601,111 610,128 619,279 628,569
Rest of the district (Indirect Population) 2,023,2
75 2,053,6
24 2,084,4
28 2,115,6
95 2,147,4
30 2,179,6
42 2,212,3
36 2,245,5
21 2,279,2
04 2,313,3
92 2,348,0
93
OPD patient attendance (% of direct population) 45%
OPD patient attendance (% of indirect population)
5%
OPD patient volume Projections FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22
43 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
OPD Patients from Gulbarga Metropolitan area (Direct Population) 243,728 247,384 251,094 254,861 258,684 262,564 266,502 270,500 274,557 278,676 282,856
OPD patients from Rest of the district (Indirect Population)
101,164 102,681 104,221 105,785 107,372 108,982 110,617 112,276 113,960 115,670 117,405
Total annual OPD 344,891 350,065 355,316 360,645 366,055 371,546 377,119 382,776 388,518 394,345 400,261
Per day OPD 1,113 1,129 1,146 1,163 1,181 1,199 1,217 1,235 1,253 1,272 1,291
FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22
Number of beds available in the hospital 400 400 400 400 400 400 400 400 400 400 400
Bed Occupancy 60% 65% 70% 70% 75% 75% 75% 75% 75% 75% 75%
Average number of In-patients on any given day 240 260 280 280 300 300 300 300 300 300 300
Percentage of IPD patients going for lab investigations per day
50% 50% 50% 50% 50% 50% 150% 250% 350% 450% 550%
Projections of patient volume for Lab from IPD FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22
Per day patient volume for Lab Diagnostic Centre from IPD 120 130 140 140 150 150 450 750 1,050 1,350 1,650
Percentage of OPD patients going for lab investigations per day
30%
Projections of patient volume for Lab from OPD FY 12 FY 13 FY 14 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20 FY 21 FY 22
Total annual patients in Lab from OPD 103,46
7 105,01
9 106,59
5 108,19
4 109,81
7 111,46
4 113,13
6 114,83
3 116,55
5 118,30
4 120,07
8
Per day patient volume for Lab Diagnostic Centre from OPD
334 339 344 349 354 360 365 370 376 382 387
44 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
5.2.2. Expenditure and Revenue Related Projections for the Diagnostic Centre
The assumptions towards expenditure and revenue projected are briefed below.
EXPENDITURE RELATED Capital cost Building cost (3000 Sqft Functional area @ Rs. 1500/sqft) Borne by GoK
Cost of renovation 0.20 Crores
Equipment cost 1.10 Crores
Cost of LIMS 0.20 Crores
Cost of Generator 0.04
Total Capital cost 1.54 Crores
Operative cost
Rent of the building to GoK 0.01 Crores
Manpower cost 0.80 Crores
Supplies and consumables (% of annual revenue of the Lab) 35% %
Purchased services (Water*, Power**, Telephone, Power back up***) 0.03 Crores
Logistics 0.43 Crores
Insurance Cost 0.15 Crores
NABL cost (third year onwards) 0.01 Crores
Assumptions
Annual Escalation of Manpower expenditure 5% %
Annual Escalation of Expenditure (other than Manpower) 5% %
Annual decrease in insurance cost 20% %
Surveillance audit cost of NABL (% of accreditation audit cost) 33% %
*Per unit cost of water including 20% of sanitary charge is .072 Rs per liter1. ** Per unit power consumption cost is Rs. 5
2. ***Per liter fuel cost is Rs. 56.
1 http://bwssb.org
2 http://www.kerc.org
45 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
REVENUE RELATED Assumptions Frequency of Escalation of investigation rates - once every 2 years
Escalation Rate for Services 10% %
5.2.3. Cash Flow
The cash flow of the diagnostic centre for ten years is projected below and the IRR is derived,
0 1 2 3 4 5 6 7 8 9 10
INVESTMENT
Capital investment (in crores)
1.54
Bid variable
Minimum Assurance on Annual Revenue
15,000,000
Income to the centre per patient
90.5 90.5 100 100 110 110 120 120 133 133
OPERATING REVENUE
Project Year
0 1 2 3 4 5 6 7 8 9 10
Per day patients in Lab from OPD 334 339 344 349 354 360 365 370 376 382 387
Per day patients in Lab from IPD 120 130 140 140 150 150 450 750 1,050 1,350 1,650
Per day patient volume in Lab 454 469 484 489 504 510 815 1,120 1,426 1,732 2,037
TOTAL OPERATING REVENUE (in crores)
1.315 1.357 1.509 1.556 1.730 2.766 4.184 5.325 7.113 8.368
OPERATING EXPENDITURE
Rent of the building to GoK
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Manpower
0.80 0.84 0.88 0.93 0.97 1.02 1.07 1.13 1.18 1.24
Supplies & Consumables
0.46 0.48 0.53 0.54 0.61 0.97 1.46 1.86 2.49 2.93
Purchased services
0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.05 0.05
Logistics
0.43 0.45 0.48 0.50 0.52 0.55 0.58 0.61 0.64 0.67
Insurance Cost
0.15 0.12 0.10 0.08 0.06 0.05 0.04 0.03 0.03 0.02
NABL cost (third year onwards)
0.01 0.003 0.003 0.003 0.003 0.003 0.003 0.003
46 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
TOTAL OPERATING EXPENDITURE (in crores)
1.88 1.93 2.04 2.10 2.21 2.64 3.21 3.69 4.40 4.92
NET CASH FLOW - (SURPLUS / -DEFICIT)
-2.10 -0.57 -0.53 -0.54 -0.49 0.12 0.97 1.64 2.72 3.44
PRE-TAX PROJECT IRR (5 years)
12%
47 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Ranking of the Project
It is observed that a minimum business of Rs 1.31 Crore is required in the first year and it has to
progress to Rs 8.36 Crore by the tenth year to achieve a pre tax IRR of 12%. It is therefore imperative
that a minimum load of patients has to be serviced by the partner; hence, the following steps need to be
taken by the government,
1. The district hospital laboratory should be handed over the partner to ensure captive market
of patients
2. The partner shall be encouraged establish the district hospital laboratory as the hub and
shall establish collection centres at Taluka hospitals and have milk runs fetching the samples
and delivering reports
3. The partner shall be encouraged to serve the patients referred by private practitioners at a
cost agreed with the government
Considering the situation there are multiple ways to finance the project,
Option Advantages Disadvantages
Collect the charges involved in providing the service from the public at actual
1. Enables the project financially viable
2. Ensures market competitiveness
1. The public would not be able to financially provide for the service
2. The lab service is currently being provided at a heavily subsidized rate, the rates charged by the partner will be very high compared to that
3. Double standard in service cost cannot be maintained by the government
The mutually agreed price may be paid by the government for every test done, and a minimum business may be ensured by the government
1. Provides a stable projection for both the government and the partner to plan for the business
2. Ensures minimum reimbursem*nt for the private partner
1. It is a complex process to establish rates for individual tests as it depends on multiple reasons as explained earlier
2. Even if a rate is agreed upon depending on projected number of test mix, variation of the number/type of tests which happens in actual may adversely affect either the government of partner
3. The planned service delivery mix may inhibit the degree of sophistication and automation brought in the process by the partner
4. The partner is nor encouraged to look for additional sources of income and there is no incentive for efficiency
48 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
improvement by the partner
The government reimburses the partner against a established price standard for service delivery as per actual number of tests conducted and allows the partner to serve referral patients from private practitioners as well (but at an agreed rate)
1. Ensures minimum standard of payment
2. Private partner encouraged to provide better services and increase his operational efficiency
3. Ability to compete with the other private labs in the region
1. Lack of clarity on the number of high end tests that will ensure better returns
2. The government may not be able to control the actual price setting for private patients
Considering the above options, it is preferred to follow an established price standard to be reimbursed
on actual, but considering the facts that,
1. The firm is provided a constructed building which brings down the infrastructural cost
2. The government ensures captive patients for the partner
3. The firm is provided with additional government patients from taluka hospitals
4. The firm is allowed to serve private patients with following two riders
4.1. No discrimination in prices i.e. Price of diagnostic tests for private patients will be same as
for government patients
4.2. Priority shall be given to patients referred from government institutions. However
exception to this can only be made in case of very sick / serious patient or an emergency
situation.
It is proposed that the government can demand services at a multiple cost of CGHS rates, this multiple
(could be premium or discount over CGHS) can be the bid variable during the procurement process.
The government can also decide to provide a minimum business by providing minimum
guaranteed revenue that can help meet the fixed costs of the facility thereby reducing demand risk
further. The decision on guaranteeing minimum business could be arrived at during detailed feasibility
study to be done with the transaction advisory process upon further refinement of the financials.
49 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Value for Money Analysis
The value for money analysis of the project has been tabulated as below;
Parameter Current Lab Diagnostic services Lab Diagnostic services on PPP mode
Cost of services 51.19 Lakhs per annum
GoK ensures no leakage of patients
and minimum revenue of 1.31 crore
per annum in the first year to private
service provider. It will only bear the
cost of utilities. Spared manpower
can be deployed at other public
facilities to fill the manpower gap.
Quality of services Unable to scale up and match
NABL standards
Strict adherence to ensure Lab
become NABL accredited in third year
24X7 Lab Service
availability
Not ensured Ensured
24X7 Availability of
supplies & consumables
Not ensured Ensured
Availability of latest
technology
Low High
Down time of used
machinery
High Low
Need to train manpower Required Manpower with requisite skill sets
will be deployed
Reliability Reliability of test results is low Reliability of test results is high and
match market standard
Administrative burden High Low
Patient and staff
satisfaction
Low High
Operational efficiencies
and effectiveness
Low High
50 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Image of the hospital Low High
Special Scenario – Lab diagnostic services upgraded by GoK
In case GoK wishes to upgrade the existing lab in the district hospital to enhance its scope of
investigations, capability and quality, following will be the estimated cost;
Investment S. No
CAPITAL BUDGET HEAD PRODUCT
1 Cost of ready building on 3000 sqft area [@1500/sq ft] -
2 Cost of Renovation 0.20
3 Cost of the Lab equipments with 5 years of AMC* 0.55
4 Cost of LIMS 0.20
5 Cost of Generator
Total Capital Cost (in crores) 0.95
*This is 50% of the cost incurred by the private player for augmenting the existing equipments.
Human Resource Requirements
S. No
Position Person
Required Monthly salary
Total Salary /
annum in crores)
1 Pathologist 2 120000 0.29
2 Lab Technicians 10 25000 0.30
3 Lab Manager 1 27000 0.03
4 Administrative staff 2 18000 0.04
5 Lab Attendants & others 5 18000 0.11
6 Sweeper 4 6000 0.03
Total Capital Cost 0.80
Operative cost
Rent of the building to GoK - Crores
Manpower cost 0.80 Crores
Supplies and consumables (% of annual revenue of the Lab) 35% %
Purchased services (Water, Power, Telephone, Power back up) 0.03 Crores
Logistics 0.43 Crores
Insurance Cost 0.15 Crores
NABL cost (third year onwards) 0.01 Crores
51 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Expenditure related assumptions
Annual Escalation of Manpower expenditure 5% %
Annual Escalation of Expenditure (other than Manpower) 5% %
Annual decrease in insurance cost 20% %
Surveillance audit cost of NABL (% of accreditation audit cost) 33% %
Revenue related assumptions
Frequency of Escalation of investigation rates - once every 2 years
Escalation Rate for Services 10% %
Cash Flow
0 1 2 3 4 5 6 7 8 9 10
INVESTMENT
Capital investment (in crores)
0.95
Bid variable
Minimum Assurance on Annual Revenue
15,000,000
Income to the centre per patient
85.5 85.5 94 94 103 103 114 114 125 125
OPERATING REVENUE
Project Year
0 1 2 3 4 5 6 7 8 9 10
Per day patients in Lab from OPD 334
339 344 349 354 360 365 370 376 382 387
Per day patients in Lab from IPD 120
130 140 140 150 150 450 750 1,05
0 1,35
0 1,65
Per day patient volume in Lab 454
469 484 489 504 510 815 1,12
0 1,42
6 1,73
2 2,03
7
TOTAL OPERATING REVENUE (in crores)
1.242 1.28
2 1.42
6 1.47
0 1.63
4 2.61
4 3.95
3 5.03
1 6.72
0 7.90
6
OPERATING EXPENDITURE
Rent of the building to GoK
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Manpower
0.80 0.84 0.88 0.93 0.97 1.02 1.07 1.13 1.18 1.24
Supplies & Consumables
0.43 0.45 0.50 0.51 0.57 0.91 1.38 1.76 2.35 2.77
Purchased services
0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.05 0.05
Logistics
0.43 0.45 0.48 0.50 0.52 0.55 0.58 0.61 0.64 0.67
Insurance Cost
0.15 0.12 0.10 0.08 0.06 0.05 0.04 0.03 0.03 0.02
NABL cost (third year onwards)
0.01 0.00
3 0.00
3 0.00
3 0.00
3 0.00
3 0.00
3 0.00
3
TOTAL OPERATING EXPENDITURE (in crores)
1.85 1.90 2.00 2.06 2.17 2.58 3.12 3.57 4.25 4.75
NET CASH FLOW - (SURPLUS / -DEFICIT)
-1.56 -0.61 -0.57 -0.59 -0.54 0.03 0.83 1.46 2.47 3.16
52 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
PRE-TAX PROJECT IRR (5 years)
12%
Scenario Analysis using economic criteria
In order to make healthcare services available to all and fill gaps in health infrastructure, GoK
plans to rope in private player for providing Lab diagnostic services to the population. So effectively GoK
will be the client for the private player who will reimburse him as per the volume of patients serviced
per month. Whether these patients will be charged or not, if charged then will it be as per the prevailing
market rates or at some concessional rates, how much concession will be given to patients, whether to
make any distinction between BPL and APL category patients etc. all these issues are political sensitive
and needs to be decided by the government of Karnataka. Above scenarios are based on the premise
that service provision and thus the reimbursem*nt of private player will not be affected by economical
strata of patients.
However the social sector has some peculiarities which require special mention. Health services
are vulnerable to segmentation between rich and poor. As a result the public sector ends up providing
subsidized services to the poor whereas the private sector providing the paid services to the rich who
can afford them. So government, in order to judicially use its limited financial resources, may need to
allocate the budget to financially support only the poor patients while providing the facility to others at
concessional rate. Above mentioned project scenarios are analyzed in this section to know the financial
implications on GoK if this strategy is adopted to implement health PPPs.
Projections of total and BPL population for the three districts chosen for this project are given in
the annexure. Analysis of this data reveals that proportion of BPL population in Gulbarga district is
82.47%. Based on this it is assumed that of the total patient load in the Lab diagnostic centre, 82% are
from BPL category that will not pay anything for the service while 18% are from APL category that will
pay for investigations as per the cost decided by the state government. For computation purposes it is
assumed that income to the centre per APL patient will be as calculated above for two scenarios.
Using the economic criteria, the two project scenarios have been compared in the following
table;
Lab diagnostic services on PPP mode
Lab diagnostic
services upgraded by
GoK
Scenario analysis using economic criteria
Lab diagnostic services on PPP mode
Lab diagnostic services upgraded by GoK
Characteristic Feature
GoK provides land and ‘ready to move in’ infrastructure
GoK provides quality Lab Diagnostic services by
GoK provides land and ‘ready to move in’ infrastructure
GoK provides quality Lab Diagnostic services by augmenting the infrastructure and providing necessary
53 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
augmenting the infrastructure and providing necessary resources
resources
Patients not differentiated into BPL and APL category
Patients not differentiated into BPL and APL category
Patients differentiated into BPL / APL category
Patients differentiated into BPL / APL category
82% of total patients are from BPL category which will get services free of cost
82% of total patients are from BPL category which will get services free of cost
18% of total patients are from APL category which will pay for services at the rates decided by GoK
18% of total patients are from APL category which will pay for services at the rates decided by GoK
Patient volume in first year
145319 145319
BPL Patients
119162 BPL
Patients 119162
APL Patients
26157 APL
Patients 26157
Income to the centre per patient
90.5 85.5 90.5 85.5
Minimum Financial Burden on GoK in the first year (in Crore Rs.)
1.32 1.24 1.08 1.02
So the minimum annual financial burden of GoK in the first year of operations will be Rs 1.08
crore for first scenario while Rs. 1.02 crore for second scenario.
54 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Chapter 6 – Policy, Statutory and Legal Framework
Policy Framework: - Section 5.6 of the Karnataka Integrated State Health Policy 2004, provides the framework for PPP in healthcare sector. This section, under the heading ‘Public, private and voluntary sector partnerships’ states that
“The state Policy recognizes the role of the voluntary and private sectors in public health care.
Though already existing in an adhoc and often informal manner, public, private and voluntary
partnerships will be further developed in a planned, systematic manner in order to develop in spirit and
practice for better health care and also for optimal utilization of health resources. District and Taluk
health action networks and issue-based networks will be encouraged with active participation from the
public sector in such voluntary sector initiatives. Participation of voluntary and private sector will be
enhanced through outsourcing certain services, in infrastructure maintenance and investments in
health services”.
Statutory and Legal Framework: - The diagnostic centre shall be governed by all existing bio medical, statutory and legal laws governing an imaging centre. The diagnostic centre along with the hospital or independently as the case and situation may apply shall get itself certified for/obtain the following certificates,
1. Building Permit 2. No objection certificate from Chief Fire Officer 3. Indian Medical Council Act and Code of Medical Ethics, 2002 4. Drugs and Cosmetics Act, 1940 5. License under Bio-medical Management and handling Rules, 1998 6. Right to Information Act 7. Consumer Protection Act, 1986
The service provider shall be responsible for procurement and management of all statutory and legal requirements for the diagnostic centre.
55 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Chapter 7 - Indicative Environmental & Social Impacts
Environmental Impacts
The diagnostic procedure does not produce harmful radiations or noise, but body fluid wastes
are generated during the procedure, which needs to be collected, stored, and disposed safely. Stringent
bio medical waste disposal processes need to be developed and implemented by the partner.
Social Impacts
Lab diagnostic service will be accessible to all the citizens irrespective of his/her region, urban/rural
location, gender, social and economic groupings. This will also bring equity in healthcare services which
also encompass disadvantaged groups (Scheduled Castles and Tribes) and vulnerable groups (street
children, elderly). Other social impacts of this project are;
The project will enable provision of high quality and high end diagnostic service for the public
which is currently unavailable at the district hospital and at the same time is costly at private
diagnostic centres
Improved efficiency of the government hospital due to availability of better diagnostic service
Reduced referral to higher institutions for want to diagnostic service, thereby reducing the cost
of providing ambulance logistics facility
Reduced referral from lower institutions for want of diagnostic service, thereby reducing
congestion
The low cost availability of the service will reduce the cost of service at a private centre
Society will get the best of public and private services at one place i.e. private sectors quality
and efficiency at public rates thus reducing their economic cost of availing the healthcare
services.
Enhanced patient satisfaction and diminished strain
Improved utilization of public healthcare facilities
Timely diagnosis leads to better treatment and better medical results.
This initiative will also help state government to achieve its goal of prevention of physical
disability by its early detection and intervention. This will bring major gains in terms of human
well-being, development and economic productivity.
Patients will get access to high-end diagnostic imaging facility within the MCH premises saving
the travel time of going to another public health facility / private facility; this reduces the out of
pocket medical expenses. This way this project will help state government in mitigating the
adverse effect of escalating prices of diagnostics on state population.
Employment generation for the trained manpower
Streamlined operation and efficient work culture of private partner will impact the public
healthcare functioning in the long run
Reduces the cost of diagnostic service at the private facility due to market competition effect
56 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Mitigation Measures
Diagnostic equipments and process should be operated under strict trained manpower
supervision, the following safety measures need to be taken into account,
1. Diagnostic machines and associated equipments must be located and designed as per the
manufacturer’s specific layout guidelines
2. Machine should always be under CMC for regular maintenance
3. Proper sterilization and infection prevention practices should be adhered to
4. Quality of consumables should be maintained for consistency and efficiency of results
5. Proper BMW collection, storage and disposal norms should be developed and adhered to
57 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Chapter 8 – Operating Framework
Project Structure at a Glance
Sl No
Parameter Description
1 PPP Model Own, Operate and Transfer
2 Concession Period Ten years, following which it will be rebidded.
3 Concession Component 1. Right to operate diagnostic centre at government hospital premises
2. Building and utilities provision at the concerned hospital 3. Reimbursem*nt for patients referred from the Government
hospitals 4. Referral facility from all government hospital 5. Can serve private patients but at government rates
4 Government Support 1. Space and building 2. Water and electricity expenses borne by the government
(Power back up to be arranged by the private partner) 3. Assurance of captive patients from the district hospital
5 Project Benefits 1. Provision of advanced diagnostic services to the public 2. Taluka hospital are also provided with the service 3. Improved quality of services 4. Will bring down the existing market rate 5. Improved hospital efficiency through better diagnostics 6. Private sector efficiency in operation and maintenance
6 Operation and Maintenance
1. Operation of the diagnostic centre equipments 2. Ensure 95% machine uptime 3. Operates on two shifts from 8AM to 2PM and 2PM to 8PM,
available on call from 8PM to 8AM for emergency cases 4. Service provider to address all maintenance related issues 5. Provide requisite reports as agreed in the TOR
7 User Charges Involved 1. User charges collected as per government norms and deposition with the government
2. The diagnostic centre is free to serve private patients at government rates
8 Inventory Management 1. Procure and manage all consumables and inventory required 2. Maintain optimum inventory and ensure nil stock out
9 Revenue Management 1. The diagnostic centre will be reimbursed at an agreed rate by the Government every month as per the number of cases
58 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Risks & Mitigation
In PPP arrangements, risks are inherent in the project due to the varied pursuits and value
systems of the two sectors involved in the contract. The private sector is predisposed to prioritizing
shareholder return and taking measured risks, whereas regulations and authorities, political opinion and
the achievement of societal goals influence the public sector. Additional problems arise because public
taxpayers may not welcome the idea of PPPs due to a perceived lack of transparency in the private
sector. Full disclosure may also be an issue for the private sector who has an interest in protecting
proprietary information to ensure their competitiveness.
Following are the perceived risks involved in developing a diagnostic centre
1. Construction / implementation risk arising from
a. Delay in project clearance
b. Contractor default
c. Construction cost overrun
2. Market risk arising from
a. Insufficient demand
b. Impractical user levies
3. Finance risk arising from
a. Inflation
b. Change in interest rates
c. Increase in taxes
4. Operation and maintenance risks arising from
a. Termination of contract
b. Technology risk
c. Manpower risk
5. Legal risks arising from
a. Changes in law
b. Changes in lease rights
The emphasis is on optimal allocation of risk or risk transfer. This can “incentivize” partners to ensure that objectives of the agreement are met. Risk transfer has the opportunity to be extremely beneficial to the public sector but if not appropriately managed insufficient risk is transferred to the private sector. Governments cannot allow essential services such as healthcare to fail, so the ability of the public sector to transfer risk to the private sector becomes nonexistent and therefore no longer a benefit of partnership. For example under the Private Financing Initiative (PFI) in the UK, some failed partnerships have required the government to step in and subsidize a service and yet the core essence of the PFI contract is that the private sector should take on appropriate risk in return for the appropriate reward.
59 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Risk Mitigation Strategies
Sl No
Category Risk Risk Incurred by Mitigation Strategy
1.1
Implementation Risk
Delay in project clearance
Partner
1. Government to provide all clearances for initiation of the project within 60 days of selection of partner from competitive bid process. It will also help the private partner to get the necessary licenses for establishment and operations of lab diagnostic centre in district hospital.
2. The partner has the right to terminate the contract with three months prior notice if the government fails to honour the commitments
1.2 Contractor Default Government
1. Only organisations with prior experience in operating an diagnostic chain for the past 5 years are qualified for bidding
2. The partner should have currently operating chains in at least four states across the country of which Karnataka is mandatory
3. The partner should have at Rs 5 Crore turn over ever year in the past three years
4. The partner should have an established laboratory in the state to service tests which is capable of undertaking tests not available at the district site
5. The partner should submit list of employees associated with them specifying their qualification and experience
6. It is preferred that the partner/service provider has experience in PPP projects, qualifying marks shall be provided for such bidders; if the bidder has experience in operating diagnostic centres on PPP then they shall be provided additional qualifying marks
7. Government to retain the earnest money in case the private partner defaults before signing the contract
8. Client default payment clause to be inserted as a part of the contract
60 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
9. The government has the right to terminate the contract with one-month notice if the service provider is not adhering with the Terms of Reference mutually agreed.
10. The government shall give two warning notices and provide adequate time for rectification before sending a notice for termination of services. The termination notice shall be given only by the Commissioner Health and Family Welfare or by the Secretary Health and Family Welfare
11. The service provider shall not sub-let the premises or service to any other party without the prior permission of the government. The government has the rights to terminate the contract in the event of any such activity with a 15 day notice, and take control of the premises, equipment and accounts during the period and afterwards till the case is resolved
1.3 Construction/Renovation cost/time overrun
Partner/Government
1. Land/Building shall be recognized for this purpose prior to the issue of RFP
2. Building to be provided to the partner wherever available 3. Land/Building shall be handed over within 30 days of signing
of the contract, in as is where is condition 4. Private players shall be invited to inspect the land/building
during the bidding stage to assess the time taken to commence the operation
5. Time frame to be agreed upon to commence operations, failing which the service provider has to pay liquidate damages as mentioned in the TOR
1.4
Non availability of Medical and technical personnel to operate the centre
Partner/Government
1. The service provider shall provide a list of manpower already under employment during the bidding stage
2. The centre to be staffed within the operation commencement time frame assured to the government, failing which the service provider has to pay liquidated damages as mentioned in the TOR
2.1 Market Risk Insufficient demand Partner 1. The government shall ensure that all district hospital
61 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
diagnostic requirements are channeled to the partner 2. The partner is also encouraged to set up collection centres at
other government hospitals of the district and provide a milk run facility
3. The government may assure a minimum value of tests irrespective of the mix of tests
4. The service provider is free to service patients referred from private institutions, but shall not levy charges more than what agreed for with the government
2.2 Impractical user levies Government/Partner 1. The service shall be priced as a fraction of CGHS rate for
both, government and private patients
3.1
Finance Risk
Inflation risk Partner The government shall revise the reimbursem*nt rate for diagnostic service as and when the CGHS rate is revised
3.2 Change of interest rates/tax rates
Partner The partner has to bear any changes in interest rates and tax rates by the state/central government
3.3 Exchange rate fluctuation
Partner The partner has to bear the exchange rate fluctuation during the procurement process
4.1
Operation and Maintenance
Technology obsolescence
Government
1. The initial contract is for a period of ten years, following which it will be rebidded. The diagnostic centre should be upgraded to meet the latest technology specification at that point of time
4.2 Man power retention Government
1. The service provider shall employ manpower as agreed with the government
2. The service provider shall frame effective human resource policies for the training and retaining manpower at the centre, there shall be defined plans for replacement of trained manpower.
3. The centre shall not be deficit of the number of employees agreed for not more than one week at a stretch
4. Should employees go on leave, fall sick or leave the organisation the service provider has to ensure the replacement within a week
5. The service provider shall adequately train its manpower
62 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
annually 6. All new recruits by the service provider shall be trained by
the service provider for a period agreed with the government in an established set up
4.3
Operation and Maintenance
Utilities Private
1. The government shall provide the electrical and water supply free of cost
2. The service has to maintain power stabilizing equipments and power backup generator as required
4.4 Process adequacy and Quality of Service
Government
1. The service provider shall maintain detailed books of records of,
a. Diagnostic test records b. Consumables – in stock, out of stock, consumption
pattern – as per the existing government guidelines c. All expenditure involved in the day to day operation
of the hospital as per the existing government guidelines
d. Maintain and display quality indicators as per the machine standards
e. Display MIS of the centre 2. The diagnostic unit shall maintain and adhere to detailed
Standard Operating Procedures for, a. Service delivery b. Patient handling c. Documentation management d. Emergency and Disaster management e. Bio Medical waste management f. Ethical treatment and management of patients g. Cleaning and sterilisation h. Infection prevention i. Any other process deemed necessary by the H&FW
department 3. The diagnostic centre shall get itself NABL and ISO 9001:2008
certified within two years of commencement of operation
63 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
4. The service provider shall produce a report to the Commissioner Health and Family Welfare on the operation of the diagnostic centre every month. The report shall contain,
a. Staff attendance report b. Number and variety of diagnostic tests conducted on
Outpatients/In patients/Private patients c. Expenditure statement for consumables, separately
for Inpatient, outpatient, special clinics d. Uptime/downtime of the machine e. Maintenance work which have been conducted in
the past month 5. This monthly report shall be scrutinised by the Commissioner
of Health and Family Welfare and the state nodal officer for the project
6. The diagnostic centre shall be subjected to six monthly stock audit, monthly accounts audit and weekly visual inspection cum audit
4.5
Operation and Maintenance
Equipment Maintenance Government
1. The service provider and the equipment manufacturer need to produce a defined maintenance contract document at the time of contract award
2. The cost of any maintenance of the machine has to be borne by the service provider
3. Insurance cost of the machine shall be borne by the service provider, the government is not liable for any damage caused to the machine either during operation or during the idle period
4. The service provider shall maintain 95% uptime during a month
5. All service issues shall be attended to within 24 hours of intimation by the equipment manufacturer
6. If there is a equipment downtime period of more than 72 hours at a stretch, the service provider has to arrange for
64 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
diagnostic service to be provided from an alternate centre at the same cost, while bearing the cost of transportation of patients
5.1 Legal risk Changes in Policy Private
1. The government shall be cognizant of the impact of any policy change that may adversely affect the contract (this is apart from the issues relating to taxes, inflation changes, change of interest rates, exchange rate fluctuation which have been discussed above)
2. The government shall insulate the contract from any such policy changes, or see to that the partners are adequately compensated for losses incurred because of policy change
5.2
Legal risk
Adherence to legal and regulatory compliances
Government
1. The private partner is responsible for adherence legal and regulatory compliances
2. Any loss arising from inadequate compliance to legal and regulatory norms are to be borne by the private partner
3. The partner shall get the process/centre ISO 9001:2008 certified to adhere to all process in place
5.3 Medico legal risk Government/Private 1. The medico legal risk is shared between the Government,
the service provider and the equipment manufacturer on a case to case basis
5.4 Employee legal risk Private
1. The service provider is absolutely responsible for any legal risk arising out of employee disputes
2. Employees of the service providers cannot claim themselves as employees of the government and are not liable for any facilities and perks provided to government employees
65 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Chapter 9 – Way Ahead
Currently the project plan is to set up district diagnostic centres in the three districts of Gulbarga, Dharwad, and Uttara Kannada.
Once implemented the success of the project can be measured in terms of the impact of
service delivery, availability of universal access, assistance in treatment, benefits accrued to the
society, and the feasibility of the project. Other districts of qualifying size and volume can adopt
this model in future.
This model shall be showcased as a flagship project for investors. This also exhibits the
forward marching initiatives of the Government of Karnataka in engaging with the industry both in
economic and social fronts.
66 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Chapter 10 – Annexure
Annexure 1 - Bed Distribution of Gulbarga District Hospital
S.No. Specialty Beds
Allotted Total Beds
No.of Bed Days in a year
1
MEDICAL WARD
80 29,200 MALE 40
FEMALE 40
2
GENERAL SURGERY
80 29,200 MALE 40
FEMALE 40
3
GYNIC & OBSTETRICS
60 21,900
A.N.C 20
LABOUR ROOM SIDE BED
10
PNC 20
GYN. 10
4
PEADIATRIC Including
60 21,900
PICU 6
SNCU 12
ORPHAN 6
NICU 10
5
ORTHOPAEDIC
40 14,600 MALE 20
FEMALE 20
6
OPHTHALMOLOGY
40 14,600 MALE 20
FEMALE 20
7 GERATRIC WARD 10 3,650
8 PSYCHIATRIC
10 10 3,650 MALE & FEMALE
9 E.N.T
10 10 3,650 MALE & FEMALE
10 SKIN
6 6 2,190 MALE & FEMALE
11 DENTAL
4 4 1,460 MALE & FEMALE
12 E.S.I. 20 20 7,300
67 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
MALE & FEMALE
TOTAL 400 1,46,000
Annexure 2- Existing Lab tests and Rates in Gulbarga District Hospital
Sl No Name of the Test Rate per Test in
Rs
1 Hb% 15
2 TC, DC 40
3 Hb%, TC, DC 60
4 ESR 15
5 Hb%, TC, DC, ESR 60
6 BT, CT 30
7 P S Study 20
8 P L 10
9 AEC 10
10 MP Free
11 HbsAG 20
12 Widal 30
13 Urine Albumin 5
14 Urine Sugar 5
15 Urine Microscopy 5
16 Urine Ketone bodies 15
17 BS, BP 15
18 UPT 30
19 sem*n Analysis 50
20 Stool - Ova, Cyst, Microscopy 20
21 Hanging Drops 15
22 RBS, FBS, PPBS 25
23 Sr Calcium 20
24 Sr Creatinine 10
25 Sr Bilirubin 10
26 Sr Triglyceride 50
27 T Protein 10
28 Sr Albumin 10
29 Blood Urea 20
30 Sr Cholestrol 20
31 SGOT 20
32 SGPT 10
33 HDL Cholestrol 20
34 Sr Uric Acid 20
68 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
35 LFT 80
36 RFT 80
37 LFT & RFT 160
38 Lipid Profile 110
39 Cervico vagin*l Smear for MLC Free
Annexure 3 - Laboratory tests that shall be made available by the partner
S. No. Specialty Diagnostic Services/Tests
I Clinical Pathology
a. Hematology Haemoglobin estimation
Total Leukocytes count
Differential Leucocytes count
Absolute Eosinophil count
Reticulocyte count
Total RBC count
E. S. R.
- Immunoglobin Profile (IGM, IGG, IGE, IGA) Bleeding time
- Fibrinogen Degradation Product Clotting time
Prothrombin time
Peripheral Blood Smear
Malaria/Filaria Parasite
Platelet count
Packed Cell volume
Blood grouping
Rh typing
Blood Cross matching
ELISA for HIV, HCV, HBs Ag
ELISA for TB
APtt
ANA/ANF, Rhemmatoid Factor
b. Urine Analysis
Urine for Albumin, Sugar, Deposits, bile salts, bile pigments, acetone, specific gravity, Reaction (pH)
c. Stool Analysis Stool for Ova cyst (Ph),
Hanging drop for V. Cholera
occult blood
Bacterial culture and sensitivity
69 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
d. sem*n Analysis Morphology, count
e. CSF Analysis Analysis, Cell count etc.
f. Aspirated fluids Cell count cytology
II Pathology
a. PAP smear Cytology
b. Sputum Sputum cytology
c. Haematology Bone Marrow Aspiration
Immuno haematology
Coagulation disorders
sickle cell anaemia
Thalassemia
d. Histopathology All types of specimens, Biopsies
III Microbiology
KOH study for fungus
Smear for AFB, KLB (Diphtheria)
Culture and sensitivity for blood, sputum, pus, urine etc.
Bactriological analysis of water by H2s based test
Stool culture for Vibrio Cholera and other bacterial enteropathogene
Supply of different media* for peripheral Laboratories
Grams Stain for Throat swab, sputum etc.
IV Serology RPR Card test for syphillis
Pregnancy test (Urine gravindex) ELISA for Beta HCG
Leptospirosis, Brucellosis
WIDAL test
Elisa test for HIV, HBsAg, HCV
DCT/ICT with Titre
RA factor
V Blood Bank
Services as per norms for the blood bank including services for self component separation
VI Biochemistry Blood Sugar
Glucose tolerance test
Glycosylated Hemoglobin
Blood urea, blood cholesterol
serum bilirubin
Icteric index
70 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Liver function tests
Kidney function tests
Lipid Profile
Blood uric acid
serum calcium
Serum Phosphorous
serum Magnesium
CSF for protein, sugar
Blood gas analysis
Estimation of residual chlorine in water
Thyroid T3 T4 TSH
CPK
Chloride (Desirable)
Salt and Urine for Iodine (Desirable)
Iodometry Titration
Annexure 4 - Laboratory Equipments as per Indian Public Health
Standards (IPHS) for 301 to 500 bedded District Hospitals 2011
S. No. Name of the Equipment 301-500 Bedded
1 Binocular Microscope 10
2 Chemical Balances 2
3 Simple balances 2
4 Electric Calorimeter 2
5 Fully Automated Auto-analyser 1
6 Semi auto analyser 1
7 Micro pipettes of different volumes
10
8 Water bath 2
9 Hot Air oven 2
10 Lab Incubator 3
11 Distilled water Plant 2
12 Electricentrifuge, table top 3
13 Cell Counter electronic 1
14 Hot plates 6
15 Rotor/Shaker 2
16 Counting chamber 4
17 PH meter 3
71 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
18 Paediatric Glucometer/Bilirubinometer
1
19 Glucometer 2
20 Haemoglobinometer 3
21 tCDC count apparatus 2
22 ESR stand with tubes 6
23 Test tube stands 10 – 20
24 Test tube racks 10 – 20
25 Test tube holders 10 – 20
26 Sprit lamp 10
27 Rotatry Microtome 1
28 Wax Embel Bath 1
29 Auto Embedic Station 1*
30 Timer stop watch 2
31 Alarm clock 2
32 Elisa Reader cum washer 2
33 Blood gas analyser 1
34 Electrolyte Analyser 1
35 Glycosylated Haemoglobinometer 1
36 Blood Bank Refrigerator 3
37 Haematology Analyser with 22 parameters
1
38 Blood Collection Monitor 1
39 Laboratory Autoclaves 3
40 Blood Bank Refrigerator 4
41 Ordinary Refrigerator 4
42 Floatation Bath 1
43 Emergency Drug Trolley with auto cylinder
1
44 Dialected tube scaler
45 Class – I Bio Safety Cabinet 1
46 Knife Sharpner 1
47 Air Conditioner with Stabilizer 1
48 Cyto Spin 1
49 Ro Plant 1
50 Computer with UPS and Printer 1
51 Automatic Blood Gas Analyzer 1
52 Fine Needle Aspiration Cytology 1
53 Histopathology Equipments 1
54** Pipette – 1 ml & 5 ml
72 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Burette 10 ml Conical Flask Biker/Glass bottles Glass or plastic funnel Glass stirring rod
small stainless steel bowl Electronic weighing scale Measuring cylinder
Gas Burner Laboratory balance Stop watch, Cyclomixer
Micro pipette 10-100 ml
:10-200 ml Micro tips Centrifuge, Oven Bath Serological Digital calorie meter
Stirrer with stainless steel stirring rod
Digital electronic temperature controller
55***
i. Ion – meter Table Top (specific for fluoride estimation in biological fluid)
ii. Table Top Centrifuge without refrigeration iii. Digital PH Meter
iv. Metaler Balance v. Mixer
vi. Incubator
Pipettes/Micropipettes
56 CO Analyser 1
57 Dry Biochemistry
58 Whole Blood Finger Prick HIV Rapid Test and STI Screening Test each
4000
59 Blood Component Separator 1
60 Platelet Agitator 1
61 Platelet Thawing Machine 1
62 Laminar Flow 1
* To be provided as per need.
** To be provided for salt and Urine analysis for Iodine.
*** For analysis of Fluoride wherever applicable
73 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Annexure 5 – List of consumables currently used and their cost
Sl. No. NAME OF THE ITEM Quantity Total cost in Rs.
1 Glucose Reagent Kit (5 x 60 ml) 20 Kits 10,600
2 Blood Urea Reagent Kit (5 x 20 ml) 20 Kits 22,000
3 Creatinine Reagent Kit (4 x 60 ml) 15 Kits 15,000
4 Uric acid Reagent Kit 60 Kits 40,800
(5 x 6.5 ml)
5 Bilirubin Reagent Kit 24 Kits 20,880
(4 x 50 ml)
6 Alkaline Phosphatase Reagent Kit 36 Kits 11,880
(10 x 2.2 ml)
7 SGOT Reagent Kit 30 kits 13,200
( 5 x 6.5 ml)
8 SGPT Reagent Kit 30 Kits 13,200
(5 x 6.5 ml)
9 Albumin Reagent Kit 15 Kits 4,950
( 4x 50 ml)
10 Total Protein Reagent Kit (4 x 50 ml) 15 Kits 6,450
11 Cholesterol Reagent Kit (5 x 20 ml) 06 Kits 6,600
12 Triglyceride Reagent Kit (5 x 6.5 ml) 12 Kits 11,640
13 HDL Cholesterol Reagent Kit (Direct) 3 Kits 23,700
(2 x 30ml - 2x 10ml)
14 LDL Cholesterol Reagent Kit (Direct) 3 Kits 26,400
(2 x 30ml - 2x 10ml)
15 Analyser Wash 12 Kits 3,000
(4 x 50 ml)
16 HbSAg Rapid Test Kit (40 Test/Kit) 270 Kits 2,91,600
17 HCG Agglutinating Sera Test Kit 32 Kits 38,400
(50 Strip/Casette format per kit)
18 Glucose strips for Blood Sugar Test 100 box 2,70,000
(100 Test each Box)
19 URS-2P (Reagent strips for Urine analysis) 110 box 55,000
(100 strips/Box)
20 Reagent strips for Urine Analysis (Multi Test strip) 05 box 7,500
(100 strips/Box)
21 EDTA (K3) bulb 2ml Round bottom (100/Box) 75 box 37,500
22 Plain bulb 4 ml Round bottom (100/Box) 50 box 25,000
23 Glass Test tube (Borosilicate 5 ml) 500 Nos 4,500
24 Heparin bulb 500 Nos 4,000
74 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
25 Fluoride bulb 300 Nos 2,400
26 Field’s Stain ‘A’ - 500 ml 30 bottles 11,100
27 Field’s Stain ‘B’ - 500 ml 30 bottles 11,100
28 Micro pipette (2500 Micro litre fixed) 2 Nos 9,900
29 Micro pipette (10 Micro litre fixed) 2 Nos 9,900
30 Micro tips small (yellow 100 Micro litre) 10,000 5,000
31 Micro tips big size (blue 1 ml) 5,000 5,000
32 Esrite ESR Stands with tubes 30 set 36,000
33 Esrite ESR caps (100/pack) 100 packs 25,000
34 Esrite ESR tube 20 Nos 1,600
35 Ketone bodies detection reagent powder 100 Gms 1 bottle 175
36 Stromatolyser 500 ml/Bottle 36 bottle 2,08,800
37 Cell Pack 30 can 1,44,000
(20 litre each)
38 C.Reactive Protein Rapid Test kit 4 kits 2,760
39 Rheumatoid Arthritis Factor 2 kits 1,100
(Rapid Test Kit)
40 Anti Streptolysin O Titers (Rapid Test Kit) 2 kits 1,760
41 Sterile Urine Container 300 Nos 1,650
42 Thermal Paper Roll (57mm x 25 mtrs) 100 rolls 8,000
43 Tissue Paper Roll 50 rolls 2,500
44 Drabkins solution for Hb% 5 litre 2 can 1,700
Total 14,53,245
75 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Annexure 6 – District wise population projections until 2018
District
Population
Growth Rate
2012 2013 2014 2015 2016 2017 2018
2013-
2018 Grow
th Rate
2013-
2018 %
Dharwad 1.0142 1,873,
220 1,899,
820 1,926,
797 1,954,
158 1,981,
907 2,010,
050 2,038,
593 0.07
3 1.07
3
Gulbarga 1.0166 2,607,
469 2,650,
753 2,694,
756 2,739,
489 2,784,
964 2,831,
195 2,878,
192 0.0858
1.0858
Uttara Kannada
1.006 1,445,
468 1,454,
141 1,462,
866 1,471,
643 1,480,
473 1,489,
356 1,498,
292 0.0304
1.0304
Source: Data developed by SANIGEST for GoK project under WB TA assistance
Annexure 7 – District wise BPL population projections until 2018
BPL 2012
Population
Growth Rate
2012 2013 2014 2015 2016 2017 2018
Dharwad 1.01 1,171,11
5 1,187,04
2 1,203,18
6 1,219,54
9 1,236,13
5 1,252,94
6 1,269,98
6
Gulbarga 1.02 2,150,28
3 2,179,52
7 2,209,16
8 2,239,21
3 2,269,66
6 2,300,53
4 2,331,82
1
Uttara Kannada
1.01 988,867 1,002,31
5 1,015,94
7 1,029,76
3 1,043,76
8 1,057,96
4 1,072,35
2 Source: Data developed by SANIGEST for GoK project under WB TA assistance
……………………. End of report………………….
76 Prefeasibility Report for Setting up of Diagnostic Centre at District Hospital Gulbarga
Disclaimer: The report is based on information collected by IMaCS from sources believed to be
reliable. While all reasonable care has been taken to ensure that the information contained herein
is not untrue or misleading, IMaCS is not responsible for any losses that the client may incur from
the use of this report or its contents. The assessment is based on information that is currently
available and is liable to change. The analysis that follows should not be construed to be a credit
rating assigned by ICRA’s Rating Division for any of the company’s debt instruments. IMaCS is not a
legal firm and our advice/recommendations should not be construed as legal advice on any issue.